ACTIVE

HEPPNER BELGIUM HOLDING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-46,6 k €

+11.0% YoY

Gross margin

68,1 k €

+116.3% YoY

Equity

9,4 M €

-0.5% YoY

What does HEPPNER BELGIUM HOLDING do?

HEPPNER BELGIUM HOLDING is a Private limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ternat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.586.934

Incorporation

08/04/1999

Legal form

Private limited company

Registered office

Industrielaan 11
1740 Ternat · FlandreSee on map

Contributed capital

8 373 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 52250Support activities for transportation 52290Other transportation support activities 82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	68,1 k €	+116%	31,5 k €	+133%	13,5 k €	+1855%	691 €	-99.9%	926 k €	-0.2%	927,7 k €	+1.5%	913,6 k €	+156%	356,9 k €	+79.6%	198,7 k €	-48.0%	382,4 k €	+34.1%	285,2 k €	+2310%	11,8 k €	+1020%	-1,3 k €	-442%	376,9 €	+103%	-14,1 k €	-138%	36,6 k €	+1.3%	36,1 k €	-29.6%	51,3 k €	+18.6%	43,2 k €
EBITDA	17,3 k €	+187%	-20 k €	+9.6%	-22,2 k €	+35.4%	-34,3 k €	-104%	888 k €	-0.4%	891,3 k €	+1.3%	879,6 k €	+169%	326,4 k €	+92.4%	169,7 k €	-47.4%	322,8 k €	+15.4%	279,6 k €	+4979%	5,5 k €	+408%	-1,8 k €	-76.7%	-1 k €	+93.3%	-15,1 k €	-143%	35,3 k €	+5.5%	33,4 k €	-8.5%	36,5 k €	+18.5%	30,8 k €
Operating result	-48,4 k €	+52.9%	-102,9 k €	+2.2%	-105,2 k €	+10.5%	-117,5 k €	-115%	803,9 k €	-0.7%	809,8 k €	+2.3%	791,4 k €	+238%	234,2 k €	+125%	104 k €	-63.4%	284,6 k €	+154%	111,9 k €	+227%	-88,2 k €	-4831%	-1,8 k €	-76.7%	-1 k €	+95.0%	-20,5 k €	-179%	25,8 k €	+17.9%	21,9 k €	+10.7%	19,8 k €	+40.5%	14,1 k €
Net result	-46,6 k €	+11.0%	-52,4 k €	+70.0%	-174,9 k €	+14.5%	-204,5 k €	-139%	525,7 k €	+3.9%	506,2 k €	+11.2%	455,4 k €	+269%	123,4 k €	+609%	17,4 k €	-90.9%	191,5 k €	+255%	-123,6 k €	-17.5%	-105,2 k €	-7422%	1,4 k €	+223%	-1,2 k €	+82.6%	-6,7 k €	-129%	23,1 k €	+29.5%	17,8 k €	+14.4%	15,6 k €	+248%	4,5 k €
Balance sheet
Equity	9,4 M €	-0.5%	9,5 M €	-0.5%	9,5 M €	+171%	3,5 M €	-5.5%	3,7 M €	+16.5%	3,2 M €	+18.8%	2,7 M €	+20.4%	2,2 M €	+5.8%	2,1 M €	+0.8%	2,1 M €	+923%	-254,4 k €	-94.5%	-130,8 k €	-411%	-25,6 k €	+5.3%	-27 k €	-4.5%	-25,9 k €	-34.9%	-19,2 k €	+54.6%	-42,3 k €	+29.7%	-60,1 k €	+20.6%	-75,7 k €
Total assets	10,3 M €	+5.7%	9,7 M €	+1.0%	9,6 M €	+39.6%	6,9 M €	+24.9%	5,5 M €	+4.2%	5,3 M €	-2.2%	5,4 M €	+3.8%	5,2 M €	+77.1%	2,9 M €	+0.9%	2,9 M €	+547%	450,1 k €	-85.2%	3 M €	+4354802%	70 €	-64.1%	195 €	+8.9%	179 €	-99.5%	33,8 k €	-21.8%	43,2 k €	-30.7%	62,4 k €	-23.1%	81,1 k €
Cash	281,2 k €	+3.8%	270,8 k €	+56.2%	173,3 k €	+8811%	1,9 k €	-99.7%	571,8 k €	+698%	71,6 k €	-63.2%	194,7 k €	+161%	74,5 k €	-71.4%	260,1 k €	-23.8%	341,4 k €	+11.3%	306,7 k €	+5562%	5,4 k €	+7640%	70 €	-18.8%	86,1 €	-3.9%	89,7 €	-88.7%	792,1 €		–		–		–
Debts	512,4 k €	+192%	175,6 k €	+620%	24,4 k €	-99.3%	3,3 M €	+89.5%	1,8 M €	-14.8%	2,1 M €	-23.2%	2,7 M €	-8.7%	2,9 M €	+268%	799,5 k €	+2.3%	781,9 k €	+18.7%	658,8 k €	-79.2%	3,2 M €	+12247%	25,7 k €	-1.1%	26 k €	+6.7%	24,3 k €	-53.6%	52,4 k €	-38.3%	84,9 k €	-30.5%	122,1 k €	-21.8%	156,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-80.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Murielle Laudrin

Director · since 05 avril 2023

Active

Ended mandates

Muriel Glad

Director · since 05 avril 2023

Ended

Ghislain Fernandez

Director · since 21 décembre 2021

Ended

Dimitry DE KOKER

Director · since 11 avril 2014 · until 21 décembre 2021

Ended

Dimitry DE KOKER

Director · since 11 avril 2014

Ended

At this address

Other companies at this address

Company	CBE no.
HEPPNER BELGIUM● Active	0892.078.613

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	19/08/2025	27/06/2024	19/07/2023	19/07/2022	06/07/2021
General meeting	25/06/2026	26/06/2025	31/05/2024	30/06/2023	30/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	26/06/2025	19/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	19/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	26/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	01/08/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	20/05/2013	30/05/2013	Dutch	PDF
Abridged model	31/12/2011	25/07/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/04/2011	05/04/2011	Dutch	PDF
Abridged model	31/12/2009	20/04/2010	05/05/2010	Dutch	PDF
Abridged model	31/12/2008	05/03/2009	10/03/2009	Dutch	PDF
Abridged model	31/12/2007	12/07/2008	14/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/03/2007	06/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Murielle Laudrin

Director · since 05 avril 2023

Active

Ended mandates

Muriel Glad

Director · since 05 avril 2023

Ended

Ghislain Fernandez

Director · since 21 décembre 2021

Ended

Dimitry DE KOKER

Director · since 11 avril 2014 · until 21 décembre 2021

Ended

Dimitry DE KOKER

Director · since 11 avril 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/08/2026
Benoeming bestuurder
PDF
Registered office27/10/2025
MAATSCHAPPELIJKE ZETEL
PDF
Other22/07/2024
BENAMING
PDF
Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2017
KAPITAAL - AANDELEN
PDF
Mandates29/04/2014
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-46,6 k €↑
2024
Annual accounts 2024-52,4 k €↑
2024
Name changeHeppner Belgium Holding
2023
Annual accounts 2023-174,9 k €↑
2023
Name changeDINA PROJECT MANAGEMENT
2022
Annual accounts 2022-204,5 k €↓
2021
Annual accounts 2021525,7 k €↑
2021
Name changeDPM DINA PROJECT MANAGEMENT
2020
Annual accounts 2020506,2 k €↑
2019
Annual accounts 2019455,4 k €↑
2018
Annual accounts 2018123,4 k €↑
2017
Annual accounts 201717,4 k €↓
2016
Annual accounts 2016191,5 k €↑
2015
Annual accounts 2015-123,6 k €↓
2014
Annual accounts 2014-105,2 k €↓
2013
Annual accounts 20131,4 k €↑
2012
Annual accounts 2012-1,2 k €↑
2011
Annual accounts 2011-6,7 k €↓
2010
Annual accounts 201023,1 k €↑
2009
Annual accounts 200917,8 k €↑
2008
Annual accounts 200815,6 k €↑
2007
Annual accounts 20074,5 k €
08/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEPPNER BELGIUM HOLDING

Overview

What does HEPPNER BELGIUM HOLDING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline