ACTIVE

SRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,9 k €

+1151.0% YoY

Gross margin

34,5 k €

+10.2% YoY

Equity

472,2 k €

+0.6% YoY

What does SRI do?

SRI is a Private limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.657.408

Incorporation

18/03/1999

Legal form

Private limited company

Registered office

Kruisdreef 31
1652 Beersel · FlandreSee on map

Contributed capital

168 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2010		2009		2008		2007		2006
Income statement
Gross margin	34,5 k €	+10.2%	31,3 k €	+7.6%	29,1 k €	+4.9%	27,8 k €	-33.1%	41,5 k €	+3.7%	40 k €	+4.2%	38,4 k €	+23.6%	31,1 k €	-14.3%	36,3 k €	-48.3%	70,1 k €	+24.8%	56,2 k €	-28.0%	78,1 k €	-13.1%	89,9 k €	-13.5%	103,9 k €	-17.7%	126,3 k €	-32.2%	186,2 k €	-6.8%	199,7 k €
EBITDA	29,3 k €	+11.0%	26,4 k €	+8.9%	24,2 k €	+1.8%	23,8 k €	-37.2%	37,9 k €	+4.0%	36,4 k €	+3.8%	35,1 k €	+26.1%	27,8 k €	-15.5%	32,9 k €	-50.5%	66,6 k €	+25.7%	53 k €	-29.4%	75 k €	-12.3%	85,5 k €	-15.0%	100,5 k €	-16.4%	120,3 k €	+59.8%	75,3 k €	-32.5%	111,5 k €
Operating result	4,4 k €	+337%	1 k €	-34.3%	1,5 k €	-30.2%	2,2 k €	-88.3%	18,9 k €	+7.4%	17,6 k €	+5.8%	16,7 k €	+78.3%	9,3 k €	-42.6%	16,3 k €	-65.5%	47,2 k €	+51.1%	31,2 k €	-26.0%	42,2 k €	+11.5%	37,8 k €	-37.5%	60,5 k €	+78.7%	33,9 k €	-5.0%	35,7 k €	-46.7%	66,9 k €
Net result	2,9 k €	+1151%	233,8 €	-73.3%	877,2 €	-2.6%	900,2 €	-93.4%	13,7 k €	+7.9%	12,7 k €	+22.4%	10,4 k €	+1604%	609,8 €	-96.6%	17,9 k €	-27.9%	24,8 k €	+12.8%	21,9 k €	-15.1%	25,9 k €	+100%	12,9 k €	-41.4%	22 k €	+756%	2,6 k €	+278%	-1,4 k €	-102%	71,5 k €
Balance sheet
Equity	472,2 k €	+0.6%	469,2 k €	+0.0%	469 k €	+0.2%	468,1 k €	+0.2%	467,2 k €	+3.0%	453,5 k €	+2.9%	440,8 k €	+2.4%	430,4 k €	+0.1%	429,8 k €	+4.3%	411,9 k €	+6.4%	387,2 k €	+6.0%	365,2 k €	+462%	65 k €	+24.8%	52,1 k €	+73.5%	30 k €	+9.4%	27,4 k €	-5.0%	28,9 k €
Total assets	504,4 k €	+5.1%	480 k €	+0.6%	476,9 k €	-2.6%	489,6 k €	-9.2%	539,1 k €	-3.3%	557,6 k €	+1.4%	550,2 k €	-4.6%	576,7 k €	-16.8%	693 k €	-9.4%	765,3 k €	-13.6%	886,1 k €	+34.1%	661 k €	-33.3%	990,4 k €	+0.1%	989,7 k €	-3.6%	1 M €	+28.9%	796,7 k €	-2.7%	818,8 k €
Cash	1,6 k €	+389%	318,9 €	-66.6%	955,1 €	-45.6%	1,8 k €	-72.3%	6,4 k €	-14.5%	7,4 k €	+16.4%	6,4 k €	-71.5%	22,4 k €	-83.5%	135,1 k €	+34840%	386,8 €	-86.7%	2,9 k €	-93.9%	47,9 k €	+186%	16,7 k €	-26.8%	22,9 k €	+65.6%	13,8 k €	+46.4%	9,4 k €	-9.4%	10,4 k €
Debts	32,3 k €	+200%	10,8 k €	+35.5%	7,9 k €	-63.1%	21,5 k €	-70.1%	71,9 k €	-30.9%	104,1 k €	-3.2%	107,5 k €	-20.5%	135,2 k €	-46.9%	254,6 k €	-26.1%	344,7 k €	-30.4%	495,1 k €	+78.6%	277,3 k €	-70.0%	925,4 k €	-1.3%	937,6 k €	-5.9%	996,6 k €	+29.6%	769,2 k €	-2.6%	789,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-84.8%	3,3 ETP	+50.0%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Stéphane RUTTE

Director

Active

Ended mandates

Stéphane Rutte

Manager · since 01 janvier 2012

Ended

Stéphane RUTTE

Manager · since 17 mars 1999

Ended

Stéphane RUTTE

Mandate

Ended

Stéphane RUTTE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SPORT LEISURE & EVENT CONSULTANCY● Active	0560.813.715

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	31/07/2025	11/09/2024	11/09/2023	31/08/2022	31/08/2021
General meeting	08/05/2026	30/06/2025	10/05/2024	12/05/2023	13/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/05/2026	18/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	10/05/2024	11/09/2024	Dutch	PDF
Micro model	31/12/2022	12/05/2023	11/09/2023	Dutch	PDF
Micro model	31/12/2021	13/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	24/07/2020	04/11/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	25/08/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	03/09/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/07/2013	14/11/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	09/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	09/05/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Stéphane RUTTE

Director

Active

Ended mandates

Stéphane Rutte

Manager · since 01 janvier 2012

Ended

Stéphane RUTTE

Manager · since 17 mars 1999

Ended

Stéphane RUTTE

Mandate

Ended

Stéphane RUTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/06/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,9 k €↑
2024
Annual accounts 2024233,8 €↓
2023
Annual accounts 2023877,2 €↓
2022
Annual accounts 2022900,2 €↓
2021
Annual accounts 202113,7 k €↑
2020
Annual accounts 202012,7 k €↑
2019
Annual accounts 201910,4 k €↑
2018
Annual accounts 2018609,8 €↓
2017
Annual accounts 201717,9 k €↓
2016
Annual accounts 201624,8 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201425,9 k €↑
2010
Annual accounts 201012,9 k €↓
2009
Annual accounts 200922 k €↑
2008
Annual accounts 20082,6 k €↑
2007
Annual accounts 2007-1,4 k €↓
2006
Annual accounts 200671,5 k €
18/03/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SRI

Overview

What does SRI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline