SATIM
0465.675.719 · rovalta.com · 25/09/2026
ACTIVE
SATIM
Financial year 2024 · Closed on 31/12/2024
Net result82,5 k €+160,6 %over 1 year
Gross margin668,2 k €+42,3 %over 1 year
Equity746,7 k €+12,4 %over 1 year
Workforce6,6 ETP-23,3 %over 1 year
Overview
Identity
Source · BCE/KBOSATIM is a Private limited company incorporated in 1999. Its registered office is in Manage. It employs on average 6,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0465.675.719
- Incorporation
- 19/03/1999
- Legal form
- Private limited company
- Registered office
- Chemin du Prieuré 11
7170 Manage · WallonieSee on map - Contributed capital
- 88 534,90 €
- Latest accounts
- 31/12/2024
- Average workforce
- 6,6 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 668,2 k € | +42.3% | 469,5 k € | +4.4% | 449,7 k € | -27.8% | 622,9 k € | -54.1% | 1,4 M € |
| EBITDA | 301,2 k € | +824% | -41,6 k € | +27.9% | -57,7 k € | -183% | 69,9 k € | -56.0% | 159 k € |
| Operating result | 189,5 k € | +454% | -53,6 k € | +20.0% | -67 k € | -196% | 70 k € | -23.5% | 91,5 k € |
| Net result | 82,5 k € | +161% | -136,2 k € | -104% | -66,8 k € | -256% | 42,9 k € | -33.2% | 64,2 k € |
| Balance sheet | |||||||||
| Equity | 746,7 k € | +12.4% | 664,1 k € | -17.0% | 800,3 k € | -7.7% | 867,1 k € | -49.1% | 1,7 M € |
| Total assets | 3,1 M € | -6.6% | 3,4 M € | +92.4% | 1,7 M € | +3.7% | 1,7 M € | -36.1% | 2,6 M € |
| Cash | 138,8 k € | -44.8% | 251,4 k € | -38.1% | 406,1 k € | -45.3% | 742,1 k € | +1812% | 38,8 k € |
| Debts | 2,4 M € | -11.3% | 2,7 M € | +195% | 911,7 k € | +16.6% | 781,9 k € | -12.4% | 892,3 k € |
| Other | |||||||||
| Workforce | 6,6 ETP | -23.3% | 8,6 ETP | -14.0% | 10,0 ETP | -29.6% | 14,2 ETP | +35.2% | 10,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2024Other companies at this address
Chemin du Prieuré 11 7170 Manage| Company | CBE no. |
|---|---|
EBIMA AIR SYSTEMS● Active | 1028.297.790 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2025 | 04/10/2024 | 01/09/2023 | 26/09/2022 | 31/08/2021 | 09/07/2020 |
| General meeting | 13/06/2025 | 03/10/2024 | 09/06/2023 | 15/09/2022 | 11/06/2021 | 12/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 13/06/2025 | 10/07/2025 | French | |
| Abridged model | 31/12/2023 | 03/10/2024 | 04/10/2024 | French | |
| Abridged model | 31/12/2022 | 09/06/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 15/09/2022 | 26/09/2022 | French | |
| Abridged model | 31/12/2020 | 11/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 12/06/2020 | 09/07/2020 | French | |
| Abridged model | 31/12/2018 | 14/06/2019 | 28/06/2019 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 27/09/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 20/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 31/10/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 08/10/2010 | 29/10/2010 | French | |
| Abridged model | 31/12/2008 | 09/10/2009 | 16/10/2009 | French | |
| Abridged model | 31/12/2007 | 10/10/2008 | 25/11/2008 | French | |
| Abridged model | 31/12/2006 | 19/06/2007 | 11/10/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office29/11/2023SIEGE SOCIAL
- Mandates20/04/2021DEMISSIONS, NOMINATIONS
- Restructuring30/12/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring22/12/2020SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/07/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/07/2020MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates03/10/2019DEMISSIONS, NOMINATIONS
- Restructuring18/07/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202482,5 k €↑
- 2023Annual accounts 2023-136,2 k €↓
- 2022Annual accounts 2022-66,8 k €↓
- 2021Annual accounts 202142,9 k €↓
- 2018Annual accounts 201864,2 k €↓
- 2017Annual accounts 201780,4 k €↓
- 2016Annual accounts 201682,3 k €↓
- 2015Annual accounts 201599,6 k €↓
- 2014Annual accounts 2014163,6 k €↓
- 2013Annual accounts 2013220,3 k €↑
- 2012Annual accounts 2012138,2 k €↓
- 2011Annual accounts 2011286,9 k €↑
- 2010Annual accounts 2010115,1 k €↑
- 2009Annual accounts 200979,9 k €↑
- 2008Annual accounts 20088,4 k €↓
- 2007Annual accounts 2007139 k €↓
- 2006Annual accounts 2006305,9 k €
- 19/03/1999IncorporationPrivate limited company