ACTIVE

BUGO INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-126,1 k €

-46.0% YoY

Gross margin

613,1 k €

-1.4% YoY

Equity

725,8 k €

-14.8% YoY

What does BUGO INVEST do?

BUGO INVEST is a Public limited company incorporated in 1999. Its main activity is: Fitness facilities. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.683.439

Incorporation

22/03/1999

Legal form

Public limited company

Registered office

Wiemesmeerstraat 105
3600 Genk · FlandreSee on map

Contributed capital

496 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	613,1 k €	-1.4%	622 k €	+32.0%	471,1 k €	-8.9%	517 k €	+83.1%	282,4 k €	-2.0%	288,3 k €	-1.1%	291,4 k €		–		–		–		–		–		266,2 k €	+21.4%	219,4 k €	+2.1%	214,9 k €	-1.1%	217,4 k €	-16.7%	260,9 k €
EBITDA	551,8 k €	-1.9%	562,4 k €	+36.9%	410,9 k €	-8.4%	448,7 k €	+119%	205,3 k €	-14.6%	240,5 k €	+2.6%	234,5 k €	+2.8%	228,1 k €	+4.4%	218,5 k €	-35.4%	338,4 k €	+2.1%	331,5 k €	-2.4%	339,5 k €	+37.9%	246,2 k €	+36.9%	179,9 k €	-0.0%	179,9 k €	+0.6%	178,9 k €	-22.8%	231,7 k €
Operating result	25 k €	-57.0%	58,2 k €	-66.1%	171,6 k €	-23.7%	225 k €	+4769%	4,6 k €	-81.0%	24,3 k €	-17.3%	29,3 k €	-27.9%	40,7 k €	+72.8%	23,6 k €	-78.5%	109,5 k €	+5.4%	104 k €	+16.0%	89,7 k €	+148%	36,2 k €	-32.4%	53,5 k €	-23.4%	69,8 k €	+1.5%	68,8 k €	-44.0%	122,9 k €
Net result	-126,1 k €	-46.0%	-86,4 k €	-159%	145,2 k €	-40.1%	242,3 k €	+3393%	6,9 k €	-69.3%	22,6 k €	-0.5%	22,7 k €	+37.7%	16,5 k €	+53.2%	10,8 k €	-87.8%	87,8 k €	+13.4%	77,4 k €	+66.3%	46,5 k €	+24.1%	37,5 k €	-1.2%	37,9 k €	-13.3%	43,7 k €	+279%	-24,4 k €	-112%	205,5 k €
Balance sheet
Equity	725,8 k €	-14.8%	851,9 k €	-23.5%	1,1 M €	+3.7%	1,1 M €	+2.0%	1,1 M €	+0.0%	1,1 M €	+0.1%	1,1 M €	+1.1%	1 M €	+1.6%	1 M €	+0.9%	1 M €	+2.7%	986,8 k €	+2.7%	960,6 k €	+5.0%	915,3 k €	+4.1%	879 k €	+4.4%	842,3 k €	+5.3%	799,8 k €	-3.1%	825,4 k €
Total assets	4,2 M €	-37.3%	6,7 M €	+20.4%	5,6 M €	+131%	2,4 M €	+39.9%	1,7 M €	-7.0%	1,9 M €	-7.5%	2 M €	-2.4%	2,1 M €	-7.4%	2,2 M €	-3.1%	2,3 M €	-5.4%	2,4 M €	-1.1%	2,4 M €	-14.9%	2,9 M €	+70.8%	1,7 M €	+6.7%	1,6 M €	-4.9%	1,7 M €	-6.4%	1,8 M €
Cash	–		0 €	-100%	92,7 k €	+1660%	5,3 k €	-93.8%	84,8 k €	+63.2%	51,9 k €	-76.7%	222,7 k €	-14.0%	258,9 k €	+65.8%	156,2 k €	+250%	44,6 k €	-73.5%	168,7 k €	+3686%	4,5 k €	-83.7%	27,4 k €	+47.5%	18,6 k €	-8.5%	20,3 k €		–		3,7 k €
Debts	3,5 M €	-40.6%	5,9 M €	+31.4%	4,5 M €	+234%	1,3 M €	+98.7%	671,9 k €	-16.1%	801,1 k €	-9.0%	880,8 k €	-9.2%	969,6 k €	-18.7%	1,2 M €	-2.9%	1,2 M €	-12.9%	1,4 M €	-5.1%	1,5 M €	-24.2%	2 M €	+144%	802,6 k €	+9.6%	732,3 k €	-14.2%	853,3 k €	-9.3%	940,8 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

PSL INTERNATIONAL

Director · since 11 août 2022 · until 21 juin 2028 · 0757.742.620

Represented by Jochen Leën

Active

Ended mandates

MACOBU

Director · since 11 août 2022 · until 21 juin 2028 · 0467.942.648

Represented by Pohl KARL

Ended

PSL INTERNATIONAL

Managing director · since 11 août 2022 · until 21 juin 2028 · 0757.742.620

Represented by Leën JOCHEN

Ended

MACOBU

Director · since 28 juin 2022 · until 15 juin 2028 · 0467.942.648

Represented by Karl Pöhl

Ended

PSL INTERNATIONAL

Managing director · since 28 juin 2022 · until 15 juin 2028 · 0757.742.620

Represented by Jochen Leën

Ended

At this address

Other companies at this address

Company	CBE no.
STIEMERHEIDE● Active	0874.767.477

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	06/07/2026	03/07/2025	26/07/2024	10/10/2023	08/12/2021	24/11/2020
General meeting	17/06/2026	18/06/2025	28/06/2024	29/09/2023	12/11/2021	13/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	06/07/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/09/2023	10/10/2023	Dutch	PDF
Abridged model	30/06/2021	12/11/2021	08/12/2021	Dutch	PDF
Abridged model	30/06/2020	13/11/2020	24/11/2020	Dutch	PDF
Abridged model	30/06/2019	08/11/2019	03/12/2019	Dutch	PDF
Abridged model	30/06/2018	09/11/2018	23/11/2018	Dutch	PDF
Abridged model	30/06/2017	10/11/2017	27/11/2017	Dutch	PDF
Full model	30/06/2016	14/11/2016	13/12/2016	Dutch	PDF
Full model	30/06/2015	13/11/2015	24/11/2015	Dutch	PDF
Full model	30/06/2014	14/11/2014	26/11/2014	Dutch	PDF
Full model	30/06/2013	08/11/2013	12/11/2013	Dutch	PDF
Full model	30/06/2012	09/11/2012	26/11/2012	Dutch	PDF
Abridged model	30/06/2011	14/11/2011	27/12/2011	Dutch	PDF
Abridged model	30/06/2010	12/11/2010	03/03/2011	Dutch	PDF
Abridged model	30/06/2009	13/11/2009	04/02/2010	Dutch	PDF
Abridged model	30/06/2008	14/11/2008	06/01/2009	Dutch	PDF
Abridged model	30/06/2007	09/11/2007	16/01/2008	Dutch	PDF
Abridged model	30/06/2006	10/11/2006	23/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

PSL INTERNATIONAL

Director · since 11 août 2022 · until 21 juin 2028 · 0757.742.620

Represented by Jochen Leën

Active

Ended mandates

MACOBU

Director · since 11 août 2022 · until 21 juin 2028 · 0467.942.648

Represented by Pohl KARL

Ended

PSL INTERNATIONAL

Managing director · since 11 août 2022 · until 21 juin 2028 · 0757.742.620

Represented by Leën JOCHEN

Ended

MACOBU

Director · since 28 juin 2022 · until 15 juin 2028 · 0467.942.648

Represented by Karl Pöhl

Ended

PSL INTERNATIONAL

Managing director · since 28 juin 2022 · until 15 juin 2028 · 0757.742.620

Represented by Jochen Leën

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - JAARREKENINGEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates03/02/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/05/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other13/01/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/12/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-126,1 k €↓
2024
Annual accounts 2024-86,4 k €↓
2023
Annual accounts 2023145,2 k €↓
2022
Annual accounts 2022242,3 k €↑
2019
Annual accounts 20196,9 k €↓
2018
Annual accounts 201822,6 k €↓
2017
Annual accounts 201722,7 k €↑
2016
Annual accounts 201616,5 k €↑
2015
Annual accounts 201510,8 k €↓
2014
Annual accounts 201487,8 k €↑
2013
Annual accounts 201377,4 k €↑
2012
Annual accounts 201246,5 k €↑
2011
Annual accounts 201137,5 k €↓
2010
Annual accounts 201037,9 k €↓
2009
Annual accounts 200943,7 k €↑
2008
Annual accounts 2008-24,4 k €↓
2007
Annual accounts 2007205,5 k €
22/03/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUGO INVEST

Overview

What does BUGO INVEST do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline