STIEMERHEIDE
0874.767.477 · rovalta.com · 23/09/2026
ACTIVE
STIEMERHEIDE
Financial year 2025 · closed on 31/12/2025
Net result
-120,1 k €
+39.1% YoY
Gross margin
4 M €
+13.3% YoY
Equity
495,5 k €
-19.5% YoY
Workforce
69,1 ETP
+2.2% YoY
Overview
What does STIEMERHEIDE do?
STIEMERHEIDE is a Public limited company incorporated in 2005. Its main activity is: Hotels and similar accommodation. Its registered office is in Genk. It employs on average 69,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0874.767.477
Incorporation
30/06/2005
Legal form
Public limited company
Registered office
Wiemesmeerstraat 105
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
69,1 ETP
Activities (NACE)
Joint committees (2)
- 302
- 30200
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 4 M € | +13.3% | 3,6 M € | +6.3% | 3,4 M € | +5.0% | 3,2 M € | +32.8% | 2,4 M € | -18.1% | 2,9 M € | +3.3% | 2,8 M € | – | – | – | – | – | – | 1,7 M € | +6.7% | 1,6 M € | -5.4% | 1,7 M € | -4.5% | 1,8 M € | -9.8% | 2 M € | |||||||
| EBITDA | -18,7 k € | +87.5% | -150,2 k € | -44.6% | -103,8 k € | -159% | 176,8 k € | -62.3% | 468,4 k € | +48.2% | 316 k € | -25.7% | 425,1 k € | -32.3% | 627,5 k € | +13.4% | 553,3 k € | +346% | 124 k € | -45.8% | 228,7 k € | -21.1% | 289,8 k € | +37.8% | 210,2 k € | +2.0% | 206,1 k € | +4.2% | 197,8 k € | -49.1% | 388,8 k € | -8.8% | 426,5 k € | +43.2% | 297,9 k € |
| Operating result | -95,1 k € | +56.6% | -218,8 k € | -19.7% | -182,9 k € | -270% | 107,7 k € | -71.3% | 375,4 k € | +187% | 130,9 k € | -53.0% | 278,4 k € | -41.5% | 476,3 k € | +17.3% | 405,9 k € | +691% | -68,6 k € | -915% | 8,4 k € | -89.2% | 78,1 k € | +69.5% | 46,1 k € | +43.1% | 32,2 k € | +388% | 6,6 k € | -94.9% | 128,2 k € | -16.4% | 153,4 k € | +218% | -130,2 k € |
| Net result | -120,1 k € | +39.1% | -197 k € | -28.2% | -153,7 k € | -238% | 111 k € | -71.5% | 389,6 k € | +222% | 121 k € | -55.1% | 269,7 k € | -37.9% | 434,3 k € | +56.6% | 277,4 k € | +495% | -70,2 k € | -3394% | -2 k € | -105% | 42,1 k € | +149% | 16,9 k € | +155% | 6,6 k € | +140% | -16,7 k € | -128% | 59 k € | -49.8% | 117,6 k € | +193% | -125,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 495,5 k € | -19.5% | 615,5 k € | -24.2% | 812,6 k € | -15.9% | 966,2 k € | +13.0% | 855,2 k € | +74.0% | 491,5 k € | +10.3% | 445,4 k € | +4.6% | 425,8 k € | +156% | 166,4 k € | +86.9% | 89,1 k € | -60.4% | 224,9 k € | -0.9% | 226,9 k € | +22.8% | 184,9 k € | +10.1% | 168 k € | +4.1% | 161,3 k € | -9.4% | 178 k € | +234% | 53,3 k € | +183% | -64,3 k € |
| Total assets | 2,7 M € | -25.5% | 3,6 M € | -0.8% | 3,6 M € | +20.1% | 3 M € | +18.4% | 2,5 M € | +5.4% | 2,4 M € | -2.0% | 2,5 M € | +29.5% | 1,9 M € | +21.0% | 1,6 M € | +18.6% | 1,3 M € | -6.8% | 1,4 M € | +8.9% | 1,3 M € | +0.9% | 1,3 M € | +6.3% | 1,2 M € | -3.3% | 1,3 M € | -7.7% | 1,4 M € | -16.3% | 1,6 M € | +17.4% | 1,4 M € |
| Cash | 33,2 k € | -50.3% | 66,8 k € | -76.4% | 283,4 k € | +38.5% | 204,6 k € | -44.4% | 367,8 k € | +41.9% | 259,1 k € | -33.1% | 387,4 k € | -48.9% | 757,8 k € | +60.3% | 472,7 k € | +289% | 121,7 k € | -42.1% | 210 k € | -13.0% | 241,3 k € | -0.8% | 243,4 k € | +0.1% | 243 k € | +4.8% | 231,8 k € | -9.1% | 255,2 k € | -17.3% | 308,5 k € | +109% | 147,4 k € |
| Debts | 2,1 M € | -27.2% | 3 M € | +5.1% | 2,8 M € | +40.5% | 2 M € | +21.8% | 1,6 M € | -13.4% | 1,9 M € | -4.8% | 2 M € | +34.8% | 1,5 M € | +5.1% | 1,4 M € | +13.7% | 1,2 M € | +3.3% | 1,2 M € | +11.0% | 1,1 M € | -2.7% | 1,1 M € | +7.0% | 1 M € | -4.8% | 1,1 M € | -6.6% | 1,2 M € | -22.7% | 1,5 M € | +3.9% | 1,5 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 69,1 ETP | +2.2% | 67,6 ETP | -21.2% | 85,8 ETP | -14.5% | 100,4 ETP | +31.9% | 76,1 ETP | +20.0% | 63,4 ETP | +9.1% | 58,1 ETP | -5.8% | 61,7 ETP | +2.3% | 60,3 ETP | -7.2% | 65,0 ETP | -9.3% | 71,7 ETP | +47.8% | 48,5 ETP | +7.8% | 45,0 ETP | +4.4% | 43,1 ETP | -0.5% | 43,3 ETP | -5.7% | 45,9 ETP | +3.1% | 44,5 ETP | +21.3% | 36,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 28 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BUGO INVEST● Active | 0465.683.439 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 10/07/2025 | 26/07/2024 | 10/10/2023 | 29/06/2022 | 07/07/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 28/06/2024 | 29/09/2023 | 30/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/06/2026 | 22/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 18/06/2025 | 10/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 26/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/09/2023 | 10/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 07/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/05/2020 | 23/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/05/2019 | 26/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 19/06/2018 | Dutch | |
| Full model | 31/12/2016 | 29/05/2017 | 27/06/2017 | Dutch | |
| Full model | 31/12/2015 | 30/05/2016 | 07/06/2016 | Dutch | |
| Full model | 31/12/2014 | 25/05/2015 | 22/06/2015 | Dutch | |
| Full model | 31/12/2013 | 26/05/2014 | 25/06/2014 | Dutch | |
| Full model | 31/12/2012 | 27/05/2013 | 26/06/2013 | Dutch | |
| Full model | 31/12/2011 | 29/05/2012 | 27/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 11/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/05/2009 | 04/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/05/2008 | 05/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 28 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/02/2025ONTSLAGEN - BENOEMINGEN
- Other23/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2021KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates27/06/2016ONTSLAGEN - BENOEMINGEN
- Other13/01/2011STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates12/07/2010ONTSLAGEN - BENOEMINGEN
- Mandates25/04/2006ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-120,1 k €↑
- 2024Annual accounts 2024-197 k €↓
- 2023Annual accounts 2023-153,7 k €↓
- 2022Annual accounts 2022111 k €↓
- 2021Annual accounts 2021389,6 k €↑
- 2018Annual accounts 2018121 k €↓
- 2017Annual accounts 2017269,7 k €↓
- 2016Annual accounts 2016434,3 k €↑
- 2015Annual accounts 2015277,4 k €↑
- 2014Annual accounts 2014-70,2 k €↓
- 2013Annual accounts 2013-2 k €↓
- 2012Annual accounts 201242,1 k €↑
- 2011Annual accounts 201116,9 k €↑
- 2010Annual accounts 20106,6 k €↑
- 2009Annual accounts 2009-16,7 k €↓
- 2008Annual accounts 200859 k €↓
- 2007Annual accounts 2007117,6 k €↑
- 2006Annual accounts 2006-125,8 k €
- 30/06/2005IncorporationPublic limited company