ACTIVE

AEDIFIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43,1 k €

+538.5% YoY

Gross margin

176 k €

-25.0% YoY

Equity

1,1 M €

+1.5% YoY

Workforce

0,0 ETP

What does AEDIFIC do?

AEDIFIC is a Public limited company incorporated in 1999. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.717.883

Incorporation

24/03/1999

Legal form

Public limited company

Registered office

Avenue des Saisons 100 box 30
1050 Ixelles · BruxellesSee on map

Contributed capital

642 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	176 k €	-25.0%	234,8 k €	+15.2%	203,9 k €	+69.6%	120,2 k €	-6.8%	129 k €	+3.1%	125,1 k €	+109%	60 k €	+1.8%	58,9 k €	+9.4%	53,8 k €	-25.3%	72,1 k €	-4.8%	75,7 k €	+45.2%	52,1 k €	+7139%	-740,1 €	-102%	43,7 k €	-8.7%	47,9 k €	-39.9%	79,6 k €
EBITDA	163,3 k €	-24.2%	215,5 k €	+11.3%	193,6 k €	+73.9%	111,3 k €	-5.2%	117,4 k €	+3.0%	114 k €	+128%	49,9 k €	-1.6%	50,8 k €	+10.8%	45,8 k €	-22.0%	58,7 k €	-5.3%	62 k €	+22.3%	50,7 k €	+1528%	-3,6 k €	-109%	40 k €	-15.8%	47,5 k €	-8.0%	51,6 k €
Operating result	31,7 k €	-48.3%	61,4 k €	-5.3%	64,8 k €	+420%	-20,3 k €	-4.1%	-19,5 k €	-20.1%	-16,2 k €	-406%	5,3 k €	+174%	1,9 k €	+147%	-4,1 k €	-158%	7,2 k €	-49.6%	14,2 k €	-17.0%	17,1 k €	+156%	-30,5 k €	-312%	14,4 k €	-44.8%	26 k €	-13.8%	30,2 k €
Net result	43,1 k €	+539%	6,7 k €	+166%	2,5 k €	-76.5%	10,8 k €	+6843%	155,6 €	-94.7%	2,9 k €	+1186%	228,4 €	+105%	-5 k €	+54.1%	-10,8 k €	-507%	2,7 k €	+242%	779,2 €	-77.4%	3,4 k €	+848%	363,3 €	-87.3%	2,9 k €	-30.4%	4,1 k €	-88.3%	35,1 k €
Balance sheet
Equity	1,1 M €	+1.5%	1,1 M €	-1.9%	1,1 M €	-2.3%	1,1 M €	-1.5%	1,1 M €	-5.8%	1,2 M €	-0.1%	1,2 M €	-0.6%	1,2 M €	-0.4%	1,2 M €	+69.6%	707,4 k €	+0.4%	704,7 k €	+469%	123,9 k €	+2.9%	120,5 k €	+0.3%	120,1 k €	+2.4%	117,3 k €	+3.6%	113,1 k €
Total assets	3,7 M €	-31.1%	5,3 M €	+9.3%	4,8 M €	-2.8%	5 M €	+129%	2,2 M €	-15.3%	2,6 M €	+104%	1,3 M €	-12.8%	1,4 M €	+3.1%	1,4 M €	+48.0%	948,4 k €	+5.0%	903 k €	+5.5%	856 k €	+4.6%	818,1 k €	+107%	394,6 k €	-6.9%	423,7 k €	+8.0%	392,2 k €
Cash	50 k €	-50.9%	102 k €	+913%	10,1 k €		0 €	-100%	4,7 k €		0 €	-100%	29,2 €	-19.1%	36,1 €	-56.2%	82,5 €	-93.8%	1,3 k €	+1047%	115,5 €	-98.1%	6 k €	+3888%	149,6 €	+337%	34,3 €	-99.0%	3,3 k €	-74.0%	12,8 k €
Debts	2,6 M €	-39.1%	4,2 M €	+13.3%	3,7 M €	-3.4%	3,9 M €	+267%	1,1 M €	-23.5%	1,4 M €	+1769%	73,8 k €	-70.7%	251,7 k €	+23.5%	203,8 k €	-15.4%	241 k €	+31.4%	183,3 k €	-75.0%	732 k €	+4.9%	697,6 k €	+168%	260,5 k €	-6.9%	279,9 k €	+19.1%	235,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Stephanie De Cock

Director · since 23 juillet 2021

Active

Ended mandates

Stephanie De Cock

Managing director · since 30 juin 2019 · until 10 juin 2023

Ended

Stephanie De Cock

Managing director · since 30 juin 2019 · until 08 juin 2024

Ended

Stephanie De Cock

Managing director · since 30 juin 2019 · until 30 juin 2024

Ended

Aedific Holding SA

Director · since 10 juin 2017 · until 10 juin 2023

Represented by Stephanie De Cock

Ended

At this address

Other companies at this address

Company	CBE no.
A - MEDICA● Active	0479.587.794
Association des copropriétaires de l'immeuble avenue des Saisons 100 sis à Ixelles, avenue des Saisons 98-100-102-104● Active	0820.629.797
BELGIUM DEVELOPMENT SERVICES MULTI● Active	0680.587.335
Bis Immo Belgium● Active	0457.951.846
COTUBEX● Active	0468.206.627
Eltea● Active	0403.118.538
ELTRAMA● Bankrupt	0414.489.413
EUREXA● Active	0448.490.881
EUROPEAN INFORMATION TECHNOLOGIES CERTIFICATION INSTITUTE● Active	0807.397.811
EURO POLITIC● Liquidation	0476.996.411
H en D SERVICES● Bankrupt	0456.568.112
HP INVEST● Active	0864.779.843
Institut Européen pour le Pluralisme● Active	0873.747.987
LA BAGUETTE MAGIQUE● Active	0449.923.711
LES MONGOS● Active	0628.879.110
L'ORIENTALE● Active	0464.136.288
M.SAM-LONG● Liquidation	0862.307.135
QUARTIER LATIN● Judicial reorganisation	0456.950.469
RENOVA GROUP● Active	0446.010.453
ROSDAM● Active	0808.682.763

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	02/07/2025	25/06/2024	17/07/2023	11/07/2022	08/07/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	30/06/2023	11/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	02/07/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	20/07/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	03/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Stephanie De Cock

Director · since 23 juillet 2021

Active

Ended mandates

Stephanie De Cock

Managing director · since 30 juin 2019 · until 10 juin 2023

Ended

Stephanie De Cock

Managing director · since 30 juin 2019 · until 08 juin 2024

Ended

Stephanie De Cock

Managing director · since 30 juin 2019 · until 30 juin 2024

Ended

Aedific Holding SA

Director · since 10 juin 2017 · until 10 juin 2023

Represented by Stephanie De Cock

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/04/2013
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other15/02/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,1 k €↑
2024
Annual accounts 20246,7 k €↑
2023
Annual accounts 20232,5 k €↓
2022
Annual accounts 202210,8 k €↑
2021
Annual accounts 2021155,6 €↓
2018
Annual accounts 20182,9 k €↑
2016
Annual accounts 2016228,4 €↑
2014
Annual accounts 2014-5 k €↑
2013
Annual accounts 2013-10,8 k €↓
2012
Annual accounts 20122,7 k €↑
2011
Annual accounts 2011779,2 €↓
2010
Annual accounts 20103,4 k €↑
2009
Annual accounts 2009363,3 €↓
2008
Annual accounts 20082,9 k €↓
2007
Annual accounts 20074,1 k €↓
2006
Annual accounts 200635,1 k €
24/03/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AEDIFIC

Overview

What does AEDIFIC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline