ACTIVE

COTUBEX

Financial year 2024 · closed on 31/12/2024
Net result
-8,8 k €
-655.9% YoY
Gross margin
175,6 k €
-23.4% YoY
Equity
274,5 k €
-3.1% YoY
Workforce
6,3 ETP
+40.0% YoY

What does COTUBEX do?

COTUBEX is a Public limited company incorporated in 1999. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Ixelles. It employs on average 6,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0468.206.627
Incorporation
13/12/1999
Legal form
Public limited company
Registered office
Avenue des Saisons 100
1050 Ixelles · BruxellesSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2024
Average workforce
6,3 ETP
Joint committees (1)
  • 201
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin175,6 k €229,1 k €249,4 k €274,8 k €236,7 k €316,1 k €313,9 k €367,1 k €399,6 k €414,3 k €345 k €357 k €357 k €343 k €357,6 k €324,4 k €319,4 k €362 k €398,2 k €
EBITDA9,2 k €25,8 k €41,7 k €69 k €69,6 k €28 k €42,3 k €89,1 k €17,7 k €59,9 k €23,1 k €-4,1 k €24,3 k €57,9 k €17,7 k €39,6 k €39,2 k €79 k €31,9 k €
Operating result683 €16,1 k €31,4 k €49,1 k €33,8 k €17,1 k €30,3 k €52,3 k €8,4 k €28,5 k €14,5 k €-12,5 k €18 k €26,6 k €14,5 k €25,1 k €36,9 k €44,4 k €28,6 k €
Net result-8,8 k €1,6 k €15,5 k €26,6 k €19,5 k €3,9 k €15,4 k €33,8 k €1,7 k €12,5 k €5,8 k €-26 k €4,2 k €7,4 k €376,9 €7,9 k €6,8 k €10,2 k €1,4 k €
Balance sheet
Equity274,5 k €283,3 k €281,7 k €266,2 k €239,6 k €220,1 k €216,3 k €200,9 k €187,1 k €185,4 k €172,9 k €167,1 k €193,1 k €188,9 k €181,5 k €181,1 k €173,3 k €166,5 k €156,3 k €
Total assets570,6 k €714,1 k €663,9 k €684,2 k €586,4 k €579,7 k €683,7 k €573,1 k €628,9 k €680,2 k €744 k €801,2 k €752,8 k €802,1 k €819,8 k €827,6 k €852,1 k €898,7 k €1 M €
Cash37,1 k €46,5 k €76,7 k €100,6 k €118,3 k €13,1 k €70,7 k €24,4 k €43,8 k €51,2 k €26,8 k €83,2 k €90,7 k €73,2 k €38,5 k €66,5 k €74,9 k €74,1 k €55,9 k €
Debts296,1 k €430,8 k €382,2 k €418 k €346,8 k €356 k €459 k €372,2 k €441,8 k €491,5 k €570,7 k €630,1 k €559,6 k €613,1 k €638,2 k €646,5 k €678,8 k €732,2 k €852,3 k €
Other
Workforce6,3 ETP4,5 ETP4,8 ETP7,1 ETP7,6 ETP7,5 ETP7,3 ETP8,3 ETP11,2 ETP11,6 ETP10,8 ETP11,9 ETP10,3 ETP9,2 ETP10,6 ETP8,7 ETP8,5 ETP9,6 ETP12,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

DELPHINE ROSSI

Director · since 08 mai 2024 · until 08 mai 2030

Active
OLIVIER KOHNER

Managing director · since 08 mai 2024 · until 08 mai 2030

Active

Ended mandates

RONALD KHONER

Director · since 08 mai 2024 · until 08 mai 2030

Ended
DELPHINE ROSSI

Director · since 08 mai 2018 · until 07 mai 2024

Ended
OLIVIER KOHNER

Managing director · since 08 mai 2018 · until 07 mai 2024

Ended
RONALD KHONER

Director · since 08 mai 2018 · until 07 mai 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
AEDIFICActive
0465.717.883
A - MEDICAActive
0479.587.794
0820.629.797
0680.587.335
0457.951.846
ElteaActive
0403.118.538
ELTRAMABankrupt
0414.489.413
EUREXAActive
0448.490.881
0807.397.811
EURO POLITICLiquidation
0476.996.411
H en D SERVICESBankrupt
0456.568.112
HP INVESTActive
0864.779.843
0873.747.987
0449.923.711
LES MONGOSActive
0628.879.110
L'ORIENTALEActive
0464.136.288
M.SAM-LONGLiquidation
0862.307.135
QUARTIER LATINJudicial reorganisation
0456.950.469
RENOVA GROUPActive
0446.010.453
ROSDAMActive
0808.682.763
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/09/202530/09/202430/08/202320/09/202221/09/202113/11/2020
General meeting16/09/202527/09/202425/08/202315/09/202211/09/202111/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/09/202524/09/2025FrenchPDF
Abridged model31/12/202327/09/202430/09/2024FrenchPDF
Abridged model31/12/202225/08/202330/08/2023FrenchPDF
Abridged model31/12/202115/09/202220/09/2022FrenchPDF
Abridged model31/12/202011/09/202121/09/2021FrenchPDF
Abridged model31/12/201911/09/202013/11/2020FrenchPDF
Abridged model31/12/201814/05/201909/10/2019FrenchPDF
Abridged model31/12/201708/05/201827/09/2018FrenchPDF
Abridged model31/12/201609/05/201727/09/2017FrenchPDF
Abridged model31/12/201507/07/201623/08/2016FrenchPDF
Abridged model31/12/201424/09/201528/09/2015FrenchPDF
Abridged model31/12/201330/06/201429/08/2014FrenchPDF
Abridged model31/12/201202/01/201321/10/2013FrenchPDF
Abridged model31/12/201119/07/201230/08/2012FrenchPDF
Abridged model31/12/201020/06/201130/11/2011FrenchPDF
Abridged model31/12/200928/06/201030/09/2010FrenchPDF
Abridged model31/12/200808/06/200912/08/2009FrenchPDF
Abridged model31/12/200720/06/200829/08/2008FrenchPDF
Abridged model31/12/200628/06/200731/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

DELPHINE ROSSI

Director · since 08 mai 2024 · until 08 mai 2030

Active
OLIVIER KOHNER

Managing director · since 08 mai 2024 · until 08 mai 2030

Active

Ended mandates

RONALD KHONER

Director · since 08 mai 2024 · until 08 mai 2030

Ended
DELPHINE ROSSI

Director · since 08 mai 2018 · until 07 mai 2024

Ended
OLIVIER KOHNER

Managing director · since 08 mai 2018 · until 07 mai 2024

Ended
RONALD KHONER

Director · since 08 mai 2018 · until 07 mai 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates23/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/05/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/12/2008
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-8,8 k €
  2. 2023
    Annual accounts 20231,6 k €
  3. 2022
    Annual accounts 202215,5 k €
  4. 2021
    Annual accounts 202126,6 k €
  5. 2020
    Annual accounts 202019,5 k €
  6. 2019
    Annual accounts 20193,9 k €
  7. 2018
    Annual accounts 201815,4 k €
  8. 2017
    Annual accounts 201733,8 k €
  9. 2016
    Annual accounts 20161,7 k €
  10. 2015
    Annual accounts 201512,5 k €
  11. 2014
    Annual accounts 20145,8 k €
  12. 2013
    Annual accounts 2013-26 k €
  13. 2012
    Annual accounts 20124,2 k €
  14. 2011
    Annual accounts 20117,4 k €
  15. 2010
    Annual accounts 2010376,9 €
  16. 2009
    Annual accounts 20097,9 k €
  17. 2008
    Annual accounts 20086,8 k €
  18. 2007
    Annual accounts 200710,2 k €
  19. 2006
    Annual accounts 20061,4 k €
  20. 13/12/1999
    IncorporationPublic limited company