ACTIVE

HYBRASCO

Financial year 2025 · Closed on 31/12/2025

Net result8 k €-12,8 %over 1 year
Gross margin66,9 k €+24,5 %over 1 year
Equity65,8 k €-50,8 %over 1 year

Identity

Source · BCE/KBO

HYBRASCO is a Private limited company incorporated in 1999. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.744.015
Incorporation
30/03/1999
Legal form
Private limited company
Registered office
Avenue du Fond Marie Monseu 63
1330 Rixensart · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin66,9 k €53,7 k €78,7 k €22,4 k €70,8 k €
EBITDA65,4 k €53,4 k €78,3 k €21,9 k €70,1 k €
Operating result62,7 k €50 k €67,5 k €12,3 k €61,1 k €
Net result8 k €9,2 k €18,8 k €7,4 k €42,6 k €
Balance sheet
Equity65,8 k €133,7 k €134,6 k €115,7 k €108,3 k €
Total assets143,4 k €166 k €138,4 k €128,7 k €153,2 k €
Cash34,8 k €78,2 k €13,1 k €16,9 k €41,8 k €
Debts77,6 k €32,3 k €3,7 k €13 k €44,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

BRAHY LAURENT

Manager · since 23 mars 1999

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202621/08/202523/08/202422/08/202317/08/202210/08/2021
General meeting22/06/202623/06/202524/06/202426/06/202327/06/202201/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202629/07/2026FrenchPDF
Micro model31/12/202423/06/202521/08/2025FrenchPDF
Micro model31/12/202324/06/202423/08/2024FrenchPDF
Micro model31/12/202226/06/202322/08/2023FrenchPDF
Micro model31/12/202127/06/202217/08/2022FrenchPDF
Micro model31/12/202001/04/202110/08/2021FrenchPDF
Micro model31/12/201901/04/202014/08/2020FrenchPDF
Micro model31/12/201802/04/201916/08/2019FrenchPDF
Micro model31/12/201703/04/201814/08/2018FrenchPDF
Micro model31/12/201601/04/201718/08/2017FrenchPDF
Abridged model31/12/201501/04/201624/08/2016FrenchPDF
Abridged model31/12/201406/04/201518/08/2015FrenchPDF
Abridged model31/12/201307/04/201426/08/2014FrenchPDF
Abridged model31/12/201201/04/201326/08/2013FrenchPDF
Abridged model31/12/201104/04/201229/08/2012FrenchPDF
Abridged model31/12/201004/04/201118/08/2011FrenchPDF
Abridged model31/12/200905/04/201017/08/2010FrenchPDF
Abridged model31/12/200806/04/200913/08/2009FrenchPDF
Abridged model31/12/200707/04/200821/08/2008FrenchPDF
Abridged model31/12/200602/04/200703/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

BRAHY LAURENT

Manager · since 23 mars 1999

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258 k €↓
  2. 2024
    Annual accounts 20249,2 k €↓
  3. 2023
    Annual accounts 202318,8 k €↑
  4. 2022
    Annual accounts 20227,4 k €↓
  5. 2021
    Annual accounts 202142,6 k €↑
  6. 2020
    Annual accounts 202027 k €↓
  7. 2019
    Annual accounts 201929,9 k €↑
  8. 2018
    Annual accounts 201819,6 k €↑
  9. 2017
    Annual accounts 20179,2 k €↓
  10. 2016
    Annual accounts 201616,4 k €↑
  11. 2015
    Annual accounts 201515,8 k €↓
  12. 2014
    Annual accounts 201424,8 k €↓
  13. 2013
    Annual accounts 201332,4 k €↑
  14. 2012
    Annual accounts 20122,3 k €↓
  15. 2011
    Annual accounts 201117,6 k €↑
  16. 2010
    Annual accounts 20104,6 k €↓
  17. 2009
    Annual accounts 200914,7 k €↑
  18. 2008
    Annual accounts 20083,7 k €↑
  19. 2007
    Annual accounts 2007-9,7 k €↑
  20. 2006
    Annual accounts 2006-17 k €
  21. 30/03/1999
    IncorporationPrivate limited company