ACTIVE

HENDRICKX SEMAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result241,5 k €+26,8 %over 1 year
Gross margin371,7 k €+0,2 %over 1 year
Equity683,1 k €+3,3 %over 1 year
Workforce3,2 ETP-3,0 %over 1 year

Identity

Source · BCE/KBO

HENDRICKX SEMAL is a Private limited company incorporated in 1999. Its registered office is in Gembloux. It employs on average 3,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.852.495
Incorporation
13/04/1999
Legal form
Private limited company
Registered office
Rue de Moha 17 box 17
5030 Gembloux · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
3,2 ETP
Joint committees (1)
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin371,7 k €370,9 k €336,5 k €277,3 k €225,7 k €
EBITDA253,5 k €213,9 k €174,7 k €143,4 k €141,7 k €
Operating result250 k €205,6 k €163,6 k €126,2 k €132,1 k €
Net result241,5 k €190,5 k €140,5 k €129,9 k €125,8 k €
Balance sheet
Equity683,1 k €661,5 k €621 k €560,5 k €500,6 k €
Total assets990,1 k €950,8 k €962,4 k €790,1 k €721,7 k €
Cash541,8 k €468,4 k €529,3 k €515,2 k €439,1 k €
Debts307 k €289,3 k €341,4 k €228,5 k €221,1 k €
Other
Workforce3,2 ETP3,3 ETP3,4 ETP3,4 ETP3,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

CHRISTIAN BERTHOLET

Director · since 02 janvier 2018

Active
SOTENO

Director · since 02 janvier 2018 · 0429.323.384

Represented by YVAN PATTYN

Active

Ended mandates

Christian Bertholet

Manager · since 02 janvier 2018

Ended
SOTENO

Manager · since 02 janvier 2018 · 0429.323.384

Represented by Yvan Pattyn

Ended
SOTENO

Manager · since 02 janvier 2018 · 0429.323.384

Represented by YVAN PATTYN

Ended
guy Hendrickx

Mandate

Ended

Other companies at this address

Rue de Moha 17 5030 Gembloux
CompanyCBE no.
AIRIC● Active
1040.509.496
ARTEAM interactive● Active
0678.542.714
Arthalie● Active
0694.708.357
Association des Copropriétaires Complexe Moha 17 à Grand-Manil, rue de Moha, 17.● Active
0537.706.335
BETRAIL● Active
0665.717.334
GRAIN Corp● Active
1008.252.444
Influences-végétales● Active
0524.796.823
JIPPY● Active
1028.631.748
Marly Immo● Active
1037.122.020
MLG Arômes● Active
0804.790.687
PLAN P● Active
0831.898.724
QUARTSON● Active
0561.704.630
Sine Qua Non Ressources Humaines● Active
0775.785.016
Sport sur Ordonnance ASBL● Active
0719.482.652
ThoMy Conseil & Assurances● Active
0666.918.550
VERTICAL OPS● Active
1039.714.987
Z Décor● Active
1016.711.240

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202631/07/202530/06/202431/08/202331/08/202231/08/2021
General meeting30/04/202630/04/202530/04/202402/05/202330/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/04/202630/08/2026FrenchPDF
Abridged model31/12/202430/04/202531/07/2025FrenchPDF
Abridged model31/12/202330/04/202430/06/2024FrenchPDF
Abridged model31/12/202202/05/202331/08/2023FrenchPDF
Abridged model31/12/202130/04/202231/08/2022FrenchPDF
Abridged model31/12/202030/04/202131/08/2021FrenchPDF
Abridged model31/12/201925/06/202030/10/2020FrenchPDF
Micro model31/12/201830/04/201930/08/2019FrenchPDF
Abridged modelCorrection31/12/201730/04/201818/01/2019FrenchPDF
Abridged model31/12/201730/04/201831/08/2018FrenchPDF
Abridged model31/12/201630/04/201730/08/2017FrenchPDF
Abridged model31/12/201530/04/201630/09/2016FrenchPDF
Abridged model31/12/201430/04/201521/05/2015FrenchPDF
Abridged model31/12/201330/04/201427/06/2014FrenchPDF
Abridged model31/12/201230/04/201305/07/2013FrenchPDF
Abridged model31/12/201130/04/201225/06/2012FrenchPDF
Abridged model31/12/201030/04/201102/07/2011FrenchPDF
Abridged model31/12/200930/04/201017/06/2010FrenchPDF
Abridged model31/12/200830/04/200921/06/2009FrenchPDF
Abridged model31/12/200730/04/200820/06/2008FrenchPDF
Abridged model31/12/200630/04/200718/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

CHRISTIAN BERTHOLET

Director · since 02 janvier 2018

Active
SOTENO

Director · since 02 janvier 2018 · 0429.323.384

Represented by YVAN PATTYN

Active

Ended mandates

Christian Bertholet

Manager · since 02 janvier 2018

Ended
SOTENO

Manager · since 02 janvier 2018 · 0429.323.384

Represented by Yvan Pattyn

Ended
SOTENO

Manager · since 02 janvier 2018 · 0429.323.384

Represented by YVAN PATTYN

Ended
guy Hendrickx

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/11/2014
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025241,5 k €↑
  2. 2024
    Annual accounts 2024190,5 k €↑
  3. 2023
    Annual accounts 2023140,5 k €↑
  4. 2022
    Annual accounts 2022129,9 k €↑
  5. 2021
    Annual accounts 2021125,8 k €↑
  6. 2020
    Annual accounts 202084,7 k €↓
  7. 2019
    Annual accounts 2019111,2 k €↑
  8. 2018
    Annual accounts 201838,5 k €↓
  9. 2017
    Annual accounts 201769,8 k €↑
  10. 2016
    Annual accounts 2016-18,2 k €↓
  11. 2015
    Annual accounts 201570,6 k €↓
  12. 2014
    Annual accounts 201476,9 k €↑
  13. 2013
    Annual accounts 2013-20,6 k €↓
  14. 2012
    Annual accounts 2012124,6 k €↑
  15. 2011
    Annual accounts 201197,4 k €↑
  16. 2010
    Annual accounts 201044,2 k €↓
  17. 2009
    Annual accounts 200984,9 k €↑
  18. 2008
    Annual accounts 200852,3 k €↑
  19. 2007
    Annual accounts 200743,2 k €↑
  20. 2006
    Annual accounts 200623,9 k €
  21. 13/04/1999
    IncorporationPrivate limited company