ACTIVE

ODYSSEE 1372

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,1 k €

+120.5% YoY

Gross margin

85,7 k €

+129.4% YoY

Equity

174,4 k €

+4.3% YoY

What does ODYSSEE 1372 do?

ODYSSEE 1372 is a Private limited company incorporated in 1999. Its registered office is in Pepinster.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.889.119

Incorporation

26/04/1999

Legal form

Private limited company

Registered office

Fond de Ville 24
4860 Pepinster · WallonieSee on map

Contributed capital

46 282,00 €

Latest accounts

31/12/2025

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,7 k €	+129%	37,4 k €	+31.8%	28,3 k €	-50.6%	57,4 k €	-10.7%	64,3 k €	+112%	30,4 k €	-48.6%	59,1 k €	+921%	5,8 k €	-91.9%	71,5 k €	-42.1%	123,5 k €	-1.7%	125,6 k €	-34.1%	190,7 k €	-39.6%	315,7 k €	-15.7%	374,5 k €	-10.1%	416,4 k €	+10.6%	376,7 k €	+22.9%	306,5 k €	+13.8%	269,4 k €	+37.8%	195,5 k €	-26.3%	265,4 k €
EBITDA	14,4 k €	+183%	-17,2 k €	+59.3%	-42,4 k €	-775%	6,3 k €	-79.5%	30,6 k €	+264%	-18,7 k €	-287%	10 k €	+128%	-35,1 k €	-1441%	-2,3 k €	-103%	85,9 k €	+26.6%	67,9 k €	-35.0%	104,5 k €	-29.5%	148,1 k €	-18.3%	181,3 k €	-17.1%	218,7 k €	+31.0%	167 k €	+110%	79,5 k €	-23.6%	104,1 k €	+37.2%	75,9 k €	-35.7%	118 k €
Operating result	7,5 k €	+125%	-29,8 k €	+45.9%	-55,2 k €	-674%	9,6 k €	-56.9%	22,3 k €	+186%	-26 k €	-2753%	980,1 €	+102%	-44,4 k €	-251%	-12,7 k €	-116%	77,7 k €	+29.5%	60 k €	-38.6%	97,7 k €	-30.1%	139,7 k €	-19.3%	173 k €	-5.9%	183,8 k €	+39.6%	131,7 k €	+151%	52,4 k €	-18.6%	64,3 k €	+47.8%	43,5 k €	-49.4%	85,9 k €
Net result	7,1 k €	+121%	-34,7 k €	+33.1%	-51,8 k €	-668%	9,1 k €	-55.7%	20,6 k €	+176%	-27,1 k €	-1430%	-1,8 k €	+96.2%	-46,4 k €	-333%	19,9 k €	+117%	-118,1 k €	-216%	101,6 k €	+506%	16,8 k €	-85.0%	111,6 k €	+6.4%	104,9 k €	+11.3%	94,2 k €	-2.2%	96,3 k €	+96.9%	48,9 k €	+4.3%	46,9 k €	+56.1%	30 k €	-46.8%	56,5 k €
Balance sheet
Equity	174,4 k €	+4.3%	167,3 k €	-17.2%	202 k €	-36.0%	315,3 k €	+3.0%	306,2 k €	+7.2%	285,6 k €	-8.7%	312,7 k €	-0.6%	314,5 k €	-56.4%	720,9 k €	+2.8%	701 k €	-14.4%	819,1 k €	+14.2%	717,5 k €	+2.4%	700,7 k €	+4.9%	668,2 k €	+18.6%	563,3 k €	+34.6%	418,5 k €	+33.8%	312,7 k €	+18.5%	263,8 k €	+18.6%	222,5 k €	+14.7%	194 k €
Total assets	446,1 k €	+8.7%	410,4 k €	+3.1%	398,2 k €	+21.8%	326,9 k €	+0.8%	324,2 k €	+4.7%	309,7 k €	-15.8%	368 k €	-49.6%	730,8 k €	-6.4%	781,1 k €	+4.0%	751 k €	-22.3%	966,7 k €	+0.6%	961 k €	+16.2%	827,3 k €	+5.6%	783,3 k €	+8.1%	724,5 k €	+26.0%	574,8 k €	+21.6%	472,6 k €	+4.9%	450,7 k €	+8.2%	416,5 k €	-19.9%	520,1 k €
Cash	35,7 k €	+813%	3,9 k €	-87.8%	32 k €	-73.7%	121,4 k €	-26.8%	165,9 k €	+37.7%	120,4 k €	-10.2%	134,1 k €	+48.4%	90,3 k €	-14.5%	105,7 k €	+20.5%	87,7 k €	-24.6%	116,2 k €	+17.4%	99 k €	+0.7%	98,3 k €	-23.9%	129,2 k €	+31.7%	98,1 k €	-35.2%	151,4 k €	+44.8%	104,5 k €	+18.8%	88 k €	+452%	15,9 k €	-88.0%	132,7 k €
Debts	261,4 k €	+7.5%	243,1 k €	+23.9%	196,2 k €	+1621%	11,4 k €	-36.4%	17,9 k €	-24.1%	23,6 k €	-57.2%	55,2 k €	-86.7%	416,3 k €	+591%	60,2 k €	+20.6%	50 k €	-65.6%	145,3 k €	-31.8%	213 k €	+121%	96,6 k €	-12.8%	110,8 k €	-30.2%	158,6 k €	+1.8%	155,8 k €	-2.5%	159,9 k €	-1.1%	161,7 k €	-16.1%	192,8 k €	-40.3%	322,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	-50.0%	2,0 ETP	-23.1%	2,6 ETP	-25.7%	3,5 ETP	-7.9%	3,8 ETP	-13.6%	4,4 ETP	-12.0%	5,0 ETP	+35.1%	3,7 ETP	+37.0%	2,7 ETP	-25.0%	3,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

CHRISTINE BORGUET

Director

Active

Ended mandates

Christine BORGUET

Mandate

Ended

Christine BORGUET

Manager

Ended

Jean-Claude THIMISTER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ILIADE 1372● Active	0475.845.673

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	17/07/2025	30/07/2024	03/07/2023	31/08/2022	30/07/2021
General meeting	01/06/2026	30/06/2025	30/06/2024	05/06/2023	30/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	30/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	03/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	30/06/2019	19/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

CHRISTINE BORGUET

Director

Active

Ended mandates

Christine BORGUET

Mandate

Ended

Christine BORGUET

Manager

Ended

Jean-Claude THIMISTER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/07/2018
CAPITAL, ACTIONS
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares29/02/2008
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/11/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,1 k €↑
2024
Annual accounts 2024-34,7 k €↑
2023
Annual accounts 2023-51,8 k €↓
2022
Annual accounts 20229,1 k €↓
2021
Annual accounts 202120,6 k €↑
2020
Annual accounts 2020-27,1 k €↓
2019
Annual accounts 2019-1,8 k €↑
2018
Annual accounts 2018-46,4 k €↓
2017
Annual accounts 201719,9 k €↑
2016
Annual accounts 2016-118,1 k €↓
2015
Annual accounts 2015101,6 k €↑
2014
Annual accounts 201416,8 k €↓
2013
Annual accounts 2013111,6 k €↑
2012
Annual accounts 2012104,9 k €↑
2011
Annual accounts 201194,2 k €↓
2010
Annual accounts 201096,3 k €↑
2009
Annual accounts 200948,9 k €↑
2008
Annual accounts 200846,9 k €↑
2007
Annual accounts 200730 k €↓
2006
Annual accounts 200656,5 k €
26/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ODYSSEE 1372

Overview

What does ODYSSEE 1372 do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline