ACTIVE

ILIADE 1372

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

436 €

-50.0% YoY

Gross margin

34,1 k €

-10.2% YoY

Equity

89,1 k €

+0.1% YoY

What does ILIADE 1372 do?

ILIADE 1372 is a Private limited company incorporated in 2001. Its registered office is in Pepinster.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.845.673

Incorporation

11/10/2001

Legal form

Private limited company

Registered office

Fond de Ville 24
4860 Pepinster · WallonieSee on map

Contributed capital

62 600,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,1 k €	-10.2%	37,9 k €	+4.0%	36,5 k €	-8.0%	39,6 k €	+1.5%	39,1 k €	+6.9%	36,6 k €	-8.8%	40,1 k €	+9.2%	36,7 k €	-2.4%	37,6 k €	+23.1%	30,6 k €	+3.7%	29,5 k €	-2.1%	30,1 k €	+19.4%	25,2 k €	-15.9%	30 k €	+1.6%	29,5 k €	-2.6%	30,3 k €	+0.8%	30,1 k €	+1.6%	29,6 k €	+5.7%	28 k €	-8.1%	30,5 k €
EBITDA	30 k €	-11.7%	34 k €	+4.2%	32,7 k €	-9.8%	36,2 k €	+1.3%	35,8 k €	+7.5%	33,3 k €	-9.7%	36,8 k €	+9.9%	33,5 k €	-2.8%	34,5 k €	+25.4%	27,5 k €	+4.0%	26,5 k €	-2.3%	27,1 k €	+21.9%	22,2 k €	-18.5%	27,3 k €	+1.4%	26,9 k €	-3.1%	27,7 k €	+0.9%	27,5 k €	+1.3%	27,1 k €	+6.1%	25,6 k €	-9.0%	28,1 k €
Operating result	6,6 k €	-35.9%	10,3 k €	+26.8%	8,1 k €	-33.8%	12,2 k €	+6.4%	11,5 k €	+38.4%	8,3 k €	-17.1%	10 k €	+69.8%	5,9 k €	-28.4%	8,2 k €	+237%	2,4 k €	-73.2%	9,1 k €	-13.1%	10,5 k €	+102%	5,2 k €	-49.3%	10,2 k €	-5.1%	10,8 k €	-12.5%	12,3 k €	-11.7%	14 k €	-9.7%	15,5 k €	+11.3%	13,9 k €	-13.9%	16,1 k €
Net result	436 €	-50.0%	871,5 €	+5441%	15,7 €	-99.8%	8,4 k €	+1.6%	8,2 k €	+89.3%	4,3 k €	-21.7%	5,6 k €	+2307%	230,6 €	-85.7%	1,6 k €	+139%	-4,2 k €	-292%	2,2 k €	-21.7%	2,8 k €	+191%	-3,1 k €	-367%	1,2 k €	+11.3%	1 k €	-51.8%	2,2 k €	-26.5%	2,9 k €	-29.9%	4,2 k €	+608%	592 €	-59.1%	1,4 k €
Balance sheet
Equity	89,1 k €	+0.1%	89 k €	+0.6%	88,5 k €	-0.5%	88,9 k €	+10.1%	80,8 k €	+18.9%	67,9 k €	+6.8%	63,6 k €	+9.6%	58 k €	+0.4%	57,8 k €	+2.9%	56,2 k €	+243%	16,4 k €	+15.4%	14,2 k €	+24.5%	11,4 k €	-21.3%	14,5 k €	+8.7%	13,3 k €	+8.5%	12,3 k €	+21.3%	10,1 k €	+40.9%	7,2 k €	+140%	3 k €	+24.6%	2,4 k €
Total assets	227,5 k €	-9.7%	251,8 k €	-9.4%	277,8 k €	-2.5%	284,8 k €	-6.1%	303,3 k €	-7.7%	328,7 k €	-7.1%	353,7 k €	-7.1%	380,8 k €	-11.2%	428,7 k €	+15.5%	371,1 k €	+59.5%	232,6 k €	-4.7%	244 k €	-4.7%	256 k €	-7.1%	275,5 k €	-0.0%	275,6 k €	-2.4%	282,3 k €	-10.7%	316 k €	-1.3%	320,2 k €	+5.8%	302,7 k €	-2.5%	310,5 k €
Cash	3,9 k €	-22.8%	5,1 k €	-42.1%	8,8 k €	+19.7%	7,4 k €	+334%	1,7 k €	-42.7%	3 k €	+27.8%	2,3 k €	-58.7%	5,6 k €	-86.2%	40,7 k €	+69.1%	24,1 k €	+383%	5 k €	-43.0%	8,8 k €	+77.6%	4,9 k €	-7.0%	5,3 k €	+28.4%	4,1 k €	-5.0%	4,3 k €	-89.6%	41,7 k €	+56.4%	26,6 k €	+247%	7,7 k €	-59.1%	18,8 k €
Debts	138,4 k €	-15.0%	162,8 k €	-14.0%	189,3 k €	-3.4%	195,9 k €	-11.9%	222,5 k €	-14.7%	260,7 k €	-10.1%	290,1 k €	-8.1%	315,8 k €	-7.6%	341,8 k €	+8.6%	314,9 k €	+45.6%	216,2 k €	-5.9%	229,8 k €	-6.1%	244,6 k €	-6.3%	261 k €	-0.5%	262,2 k €	-2.9%	270 k €	-7.9%	293,3 k €	+1.9%	287,8 k €	-3.9%	299,6 k €	-2.8%	308,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

CHRISTINE BORGUET

Director

Active

Ended mandates

Christine BORGUET

Mandate · since 24 octobre 2001

Ended

Christine BORGUET

Director · since 24 octobre 2001

Ended

Christine BORGUET

Manager · since 24 octobre 2001

Ended

Jean-Claude THIMISTER

Manager · since 24 octobre 2001

Ended

At this address

Other companies at this address

Company	CBE no.
ODYSSEE 1372● Active	0465.889.119

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	17/07/2025	30/07/2024	28/06/2023	31/08/2022	30/07/2021
General meeting	01/06/2026	30/06/2025	30/06/2024	05/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	30/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	28/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	03/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	30/06/2019	19/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	20/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

CHRISTINE BORGUET

Director

Active

Ended mandates

Christine BORGUET

Mandate · since 24 octobre 2001

Ended

Christine BORGUET

Director · since 24 octobre 2001

Ended

Christine BORGUET

Manager · since 24 octobre 2001

Ended

Jean-Claude THIMISTER

Manager · since 24 octobre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/05/2016
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025436 €↓
2024
Annual accounts 2024871,5 €↑
2023
Annual accounts 202315,7 €↓
2022
Annual accounts 20228,4 k €↑
2021
Annual accounts 20218,2 k €↑
2020
Annual accounts 20204,3 k €↓
2019
Annual accounts 20195,6 k €↑
2018
Annual accounts 2018230,6 €↓
2017
Annual accounts 20171,6 k €↑
2016
Annual accounts 2016-4,2 k €↓
2015
Annual accounts 20152,2 k €↓
2014
Annual accounts 20142,8 k €↑
2013
Annual accounts 2013-3,1 k €↓
2012
Annual accounts 20121,2 k €↑
2011
Annual accounts 20111 k €↓
2010
Annual accounts 20102,2 k €↓
2009
Annual accounts 20092,9 k €↓
2008
Annual accounts 20084,2 k €↑
2007
Annual accounts 2007592 €↓
2006
Annual accounts 20061,4 k €
11/10/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ILIADE 1372

Overview

What does ILIADE 1372 do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline