ZABUN
0465.898.720 · rovalta.com · 23/09/2026
ACTIVE
ZABUN
Financial year 2025 · closed on 31/12/2025
Net result
124,4 k €
-67.9% YoY
Gross margin
1,5 M €
-2.5% YoY
Equity
632,6 k €
+24.5% YoY
Workforce
17,0 ETP
+14.9% YoY
Overview
What does ZABUN do?
ZABUN is a Public limited company incorporated in 1999. Its registered office is in Waregem. It employs on average 17,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.898.720
Incorporation
12/05/1999
Legal form
Public limited company
Registered office
Vijfseweg 180 box 11
8790 Waregem · FlandreSee on map
8790 Waregem · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
17,0 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,5 M € | -2.5% | 1,5 M € | +31.9% | 1,2 M € | +16.7% | 994,9 k € | -18.9% | 1,2 M € | – | – | 950,3 k € | -16.4% | 1,1 M € | +32.1% | 860,4 k € | -45.9% | 1,6 M € | +154% | 626,4 k € | +9.8% | 570,4 k € | +9.9% | 519 k € | +4.8% | 495,3 k € | +19.5% | 414,6 k € | +22.4% | 338,8 k € | +67.4% | 202,3 k € | +64.2% | 123,2 k € | |||
| EBITDA | 214 k € | -60.0% | 535,5 k € | +3112% | -17,8 k € | +85.8% | -125,5 k € | -171% | 176,2 k € | -64.0% | 489,8 k € | +263% | -300,1 k € | -173% | 411,2 k € | -32.7% | 611,1 k € | +79.4% | 340,6 k € | -41.1% | 577,9 k € | +338% | 132 k € | +9.8% | 120,2 k € | -9.1% | 132,2 k € | -18.8% | 162,7 k € | +47.0% | 110,7 k € | +40.5% | 78,8 k € | +21.9% | 64,7 k € | +22.5% | 52,8 k € |
| Operating result | 196 k € | -62.5% | 523,3 k € | +3407% | -15,8 k € | +71.1% | -54,8 k € | -132% | 173,1 k € | -49.2% | 341 k € | +173% | -469,2 k € | -296% | 239,8 k € | -39.0% | 393,1 k € | +76.7% | 222,4 k € | -40.9% | 376,1 k € | +566% | 56,5 k € | +50.9% | 37,4 k € | -32.6% | 55,5 k € | -33.7% | 83,8 k € | +35.5% | 61,9 k € | +46782% | -132,5 € | -101% | 15,7 k € | +194% | 5,3 k € |
| Net result | 124,4 k € | -67.9% | 387 k € | +1382% | -30,2 k € | +45.2% | -55,1 k € | -138% | 143,4 k € | -57.1% | 334 k € | +171% | -473,7 k € | -386% | 165,8 k € | -27.5% | 228,7 k € | +75.5% | 130,3 k € | -38.1% | 210,6 k € | +681% | 27 k € | +102% | 13,4 k € | -59.0% | 32,6 k € | -35.1% | 50,3 k € | +66.4% | 30,2 k € | +305% | -14,7 k € | -517% | 3,5 k € | +145% | -7,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 632,6 k € | +24.5% | 508,2 k € | +319% | 121,2 k € | -20.0% | 151,4 k € | -26.7% | 206,5 k € | +227% | 63,1 k € | +123% | -270,9 k € | -132% | 858,6 k € | +23.9% | 692,8 k € | +49.3% | 464,2 k € | +39.0% | 333,9 k € | +171% | 123,3 k € | -30.1% | 176,3 k € | +8.2% | 162,9 k € | +25.0% | 130,3 k € | +62.8% | 80,1 k € | +60.5% | 49,9 k € | -22.8% | 64,6 k € | +5.8% | 61,1 k € |
| Total assets | 1,4 M € | +7.7% | 1,3 M € | +31.5% | 954,3 k € | -2.3% | 976,7 k € | -2.6% | 1 M € | +5.3% | 952,9 k € | +39.1% | 684,8 k € | -52.7% | 1,4 M € | -7.4% | 1,6 M € | +47.8% | 1,1 M € | +17.3% | 902,4 k € | +37.2% | 657,9 k € | -11.7% | 745,1 k € | +10.4% | 674,8 k € | +2.7% | 656,9 k € | +44.0% | 456,2 k € | -0.1% | 456,7 k € | -16.9% | 549,9 k € | +9.9% | 500,3 k € |
| Cash | 437,9 k € | -17.3% | 529,3 k € | +156% | 206,8 k € | -67.1% | 628,3 k € | -4.3% | 656,6 k € | +61.0% | 407,9 k € | +156% | 159 k € | +12.8% | 141 k € | -68.3% | 445,4 k € | +34.3% | 331,5 k € | +41.0% | 235,1 k € | +17.4% | 200,3 k € | +21.8% | 164,4 k € | -24.9% | 218,9 k € | +8.6% | 201,6 k € | +47.4% | 136,7 k € | +12.1% | 121,9 k € | -34.8% | 187,1 k € | +1.7% | 184,1 k € |
| Debts | 519,2 k € | +32.7% | 391,2 k € | -8.2% | 426,4 k € | +8.7% | 392,2 k € | +13.8% | 344,6 k € | -17.8% | 419,3 k € | -15.1% | 493,7 k € | -16.0% | 588,1 k € | -32.5% | 870,8 k € | +46.6% | 594 k € | +4.5% | 568,5 k € | +6.3% | 534,6 k € | -6.0% | 568,7 k € | +11.1% | 511,9 k € | -2.8% | 526,5 k € | +41.2% | 372,8 k € | -8.1% | 405,7 k € | -16.4% | 485,3 k € | +10.5% | 439,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 17,0 ETP | +14.9% | 14,8 ETP | -8.1% | 16,1 ETP | -9.0% | 17,7 ETP | -3.8% | 18,4 ETP | -4.7% | 19,3 ETP | +85.6% | 10,4 ETP | -16.1% | 12,4 ETP | +5.1% | 11,8 ETP | +13.5% | 10,4 ETP | -9.6% | 11,5 ETP | +17.3% | 9,8 ETP | +5.4% | 9,3 ETP | +3.3% | 9,0 ETP | +8.4% | 8,3 ETP | +7.8% | 7,7 ETP | +8.5% | 7,1 ETP | +69.0% | 4,2 ETP | +121% | 1,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMO PROXIO● Active | 0544.689.741 |
SKARABEE● Active | 0863.259.814 |
VDA SOCIAAL KANTOOR● Active | 0795.533.721 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/05/2026 | 20/05/2025 | 21/06/2024 | 26/05/2023 | 01/07/2022 | 01/07/2021 |
| General meeting | 16/05/2026 | 17/05/2025 | 31/05/2024 | 20/05/2023 | 18/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/05/2026 | 18/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 17/05/2025 | 20/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 21/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/05/2023 | 26/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 18/06/2022 | 01/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 01/07/2021 | Dutch | |
| Full model | 31/12/2019 | 08/06/2020 | 17/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 23/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/05/2018 | 23/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/05/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 21/06/2016 | Dutch | |
| Abridged model | 31/03/2014 | 05/09/2014 | 25/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 30/09/2013 | 22/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 07/09/2012 | 19/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 02/09/2011 | 23/09/2011 | Dutch | |
| Abridged model | 31/03/2010 | 03/09/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 04/09/2009 | 02/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 30/09/2008 | 31/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 28/09/2007 | 29/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/08/2026Herbenoeming
- Mandates22/07/2025ONTSLAGEN - BENOEMINGEN
- Other14/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office06/10/2023MAATSCHAPPELIJKE ZETEL
- Mandates02/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2020ONTSLAGEN - BENOEMINGEN
- Other05/03/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
- Mandates22/03/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025124,4 k €↓
- 2024Annual accounts 2024387 k €↑
- 2023Annual accounts 2023-30,2 k €↑
- 2022Annual accounts 2022-55,1 k €↓
- 2021Annual accounts 2021143,4 k €↓
- 2020Annual accounts 2020334 k €↑
- 2019Annual accounts 2019-473,7 k €↓
- 2018Annual accounts 2018165,8 k €↓
- 2017Annual accounts 2017228,7 k €↑
- 2016Annual accounts 2016130,3 k €↓
- 2015Annual accounts 2015210,6 k €↑
- 2014Annual accounts 201427 k €↑
- 2013Annual accounts 201313,4 k €↓
- 2012Annual accounts 201232,6 k €↓
- 2011Annual accounts 201150,3 k €↑
- 2010Annual accounts 201030,2 k €↑
- 2009Annual accounts 2009-14,7 k €↓
- 2008Annual accounts 20083,5 k €↑
- 2007Annual accounts 2007-7,9 k €
- 12/05/1999IncorporationPublic limited company