IMMO PROXIO
0544.689.741 · rovalta.com · 23/09/2026
ACTIVE
IMMO PROXIO
Financial year 2025 · closed on 31/12/2025
Net result
-406,6 €
-100.5% YoY
Gross margin
60,3 k €
-54.6% YoY
Equity
588,8 k €
-11.9% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does IMMO PROXIO do?
IMMO PROXIO is a Cooperative society incorporated in 2014. Its main activity is: Computer programming activities. Its registered office is in Waregem. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.689.741
Incorporation
20/01/2014
Legal form
Cooperative society
Registered office
Vijfseweg 180 box 11
8790 Waregem · FlandreSee on map
8790 Waregem · FlandreSee on map
Contributed capital
524 196,40 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (1)
- 200
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 60,3 k € | -54.6% | 132,6 k € | +82.4% | 72,7 k € | -37.0% | 115,4 k € | -21.3% | 146,6 k € | – | 45,6 k € | -77.9% | 206,1 k € | +65.7% | 124,4 k € | +175% | 45,2 k € | +135% | -130,2 k € | ||
| EBITDA | -14 k € | -121% | 66,6 k € | +2743% | -2,5 k € | -106% | 44,4 k € | -33.7% | 67,1 k € | -33.9% | 101,4 k € | +289% | -53,8 k € | -139% | 136,3 k € | +233% | 41 k € | +552% | 6,3 k € | +105% | -131 k € |
| Operating result | -14,9 k € | -120% | 72,7 k € | +1314% | 5,1 k € | -90.7% | 55,5 k € | +3.8% | 53,5 k € | -30.4% | 76,8 k € | +196% | -80,3 k € | -210% | 73,2 k € | +429% | -22,3 k € | +60.9% | -56,9 k € | +73.7% | -216,4 k € |
| Net result | -406,6 € | -100% | 83,2 k € | +302% | 20,7 k € | -66.0% | 60,9 k € | +7.5% | 56,6 k € | -26.4% | 77 k € | +193% | -82,4 k € | -212% | 73,8 k € | +435% | -22 k € | +60.7% | -56 k € | +73.9% | -214,3 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 588,8 k € | -11.9% | 668,1 k € | +13.9% | 586,5 k € | +3.7% | 565,7 k € | +11.5% | 507,3 k € | +12.6% | 450,7 k € | +20.6% | 373,7 k € | -17.7% | 453,9 k € | +21.1% | 374,8 k € | -4.3% | 391,4 k € | -12.0% | 444,7 k € |
| Total assets | 591,8 k € | -18.2% | 723,5 k € | +13.4% | 637,8 k € | +3.5% | 616,2 k € | +6.9% | 576,4 k € | +5.6% | 545,6 k € | -16.2% | 651,3 k € | +23.7% | 526,5 k € | +23.0% | 427,9 k € | -6.5% | 457,9 k € | -15.6% | 542,3 k € |
| Cash | 40,7 k € | -85.3% | 276,4 k € | +91.7% | 144,1 k € | -9.0% | 158,4 k € | +17.8% | 134,4 k € | +27.5% | 105,4 k € | -81.5% | 570 k € | +29.3% | 440,7 k € | +52.0% | 289,9 k € | +10.7% | 262 k € | – | |
| Debts | 3 k € | -94.6% | 55,4 k € | +8.0% | 51,3 k € | +1.7% | 50,5 k € | -26.9% | 69 k € | -7.7% | 74,8 k € | +55.7% | 48 k € | -33.8% | 72,5 k € | +36.5% | 53,1 k € | -20.1% | 66,5 k € | -31.9% | 97,6 k € |
| Other | |||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -41.2% | 1,7 ETP | – | – | 0,9 ETP | – | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 18 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SKARABEE● Active | 0863.259.814 |
VDA SOCIAAL KANTOOR● Active | 0795.533.721 |
ZABUN● Active | 0465.898.720 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 15 months | 12 months |
| Filing date | 01/06/2026 | 02/06/2025 | 21/06/2024 | 27/06/2023 | 15/06/2022 | 09/07/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 28/05/2024 | 14/06/2023 | 01/06/2022 | 01/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/05/2026 | 01/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/05/2025 | 02/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/05/2024 | 21/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 14/06/2023 | 27/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 15/06/2022 | Dutch | |
| Full model | 30/09/2020 | 01/07/2021 | 09/07/2021 | Dutch | |
| Abridged model | 30/09/2019 | 25/03/2020 | 21/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 27/03/2019 | 26/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 28/03/2018 | 02/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 15/03/2017 | 07/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/03/2016 | 31/03/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/09/2026Herbenoeming
- Mandates22/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2024ONTSLAGEN - BENOEMINGEN
- Registered office06/10/2023MAATSCHAPPELIJKE ZETEL
- Mandates02/10/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares14/10/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
- Annual accounts05/08/2021WIJZIGING RECHTSVORM - JAARREKENINGEN - DIVERSEN
- Mandates05/06/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-406,6 €↓
- 2024Annual accounts 202483,2 k €↑
- 2023Annual accounts 202320,7 k €↓
- 2022Annual accounts 202260,9 k €↑
- 2021Annual accounts 202156,6 k €↓
- 2020Annual accounts 202077 k €↑
- 2019Annual accounts 2019-82,4 k €↓
- 2018Annual accounts 201873,8 k €↑
- 2017Annual accounts 2017-22 k €↑
- 2016Annual accounts 2016-56 k €↑
- 2015Annual accounts 2015-214,3 k €
- 20/01/2014IncorporationCooperative society