ACTIVE

SWAP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result80,2 k €+1 165,4 %over 1 year
Gross margin123 k €+936,9 %over 1 year
Equity860,1 k €+10,3 %over 1 year

Identity

Source · BCE/KBO

SWAP is a Public limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Kapellen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.919.209
Incorporation
21/04/1999
Legal form
Public limited company
Registered office
Roerdomplei 20
2950 Kapellen · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin123 k €11,9 k €-8,3 k €76,7 k €520,1 k €
EBITDA117,4 k €6,9 k €-14,4 k €72,4 k €515,3 k €
Operating result117,4 k €617,5 €-42,4 k €26,7 k €468,9 k €
Net result80,2 k €6,3 k €-39,1 k €17,8 k €318 k €
Balance sheet
Equity860,1 k €779,9 k €773,5 k €812,7 k €794,8 k €
Total assets868,1 k €788,2 k €790,4 k €816,3 k €1 M €
Cash441 k €233,1 k €179,2 k €318,9 k €595,5 k €
Debts7,9 k €8,3 k €16,8 k €3,6 k €207,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

EDWINE WAGEMANS

Director · since 02 mai 2025 · until 01 mai 2026

Active
JAN SMITS

Director · since 02 mai 2025 · until 01 mai 2029

Active

Ended mandates

EDWINE WAGEMANS

Mandate · since 03 mai 2017 · until 02 mai 2023

Ended
EDWINE WAGEMANS

Director · since 03 mai 2017 · until 02 mai 2023

Ended
JAN SMITS

Managing director · since 03 mai 2017 · until 02 mai 2023

Ended
EDWINE WAGEMANS

Director · since 03 mai 2011 · until 02 mai 2017

Ended

Other companies at this address

Roerdomplei 20 2950 Kapellen
CompanyCBE no.
Conynenberg● Active
0782.980.931

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202607/07/202521/06/202426/06/202328/07/202205/08/2021
General meeting31/03/202605/05/202506/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202619/06/2026DutchPDF
Micro model31/12/202405/05/202507/07/2025DutchPDF
Micro model31/12/202306/05/202421/06/2024DutchPDF
Micro model31/12/202202/05/202326/06/2023DutchPDF
Micro model31/12/202102/05/202228/07/2022DutchPDF
Micro model31/12/202003/05/202105/08/2021DutchPDF
Micro model31/12/201904/05/202003/06/2020DutchPDF
Micro model31/12/201806/05/201914/06/2019DutchPDF
Micro model31/12/201707/05/201828/05/2018DutchPDF
Micro model31/12/201602/05/201701/06/2017DutchPDF
Abridged model31/12/201502/05/201630/08/2016DutchPDF
Abridged model31/12/201404/05/201513/05/2015DutchPDF
Abridged model31/12/201305/05/201426/05/2014DutchPDF
Abridged model31/12/201206/05/201314/05/2013DutchPDF
Abridged model31/12/201107/05/201215/05/2012DutchPDF
Abridged model31/12/201002/05/201124/05/2011DutchPDF
Abridged model31/12/200903/05/201020/05/2010DutchPDF
Abridged model31/12/200804/05/200918/06/2009DutchPDF
Abridged model31/12/200705/05/200803/06/2008DutchPDF
Abridged model31/12/200607/05/200706/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

EDWINE WAGEMANS

Director · since 02 mai 2025 · until 01 mai 2026

Active
JAN SMITS

Director · since 02 mai 2025 · until 01 mai 2029

Active

Ended mandates

EDWINE WAGEMANS

Mandate · since 03 mai 2017 · until 02 mai 2023

Ended
EDWINE WAGEMANS

Director · since 03 mai 2017 · until 02 mai 2023

Ended
JAN SMITS

Managing director · since 03 mai 2017 · until 02 mai 2023

Ended
EDWINE WAGEMANS

Director · since 03 mai 2011 · until 02 mai 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/03/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/10/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/08/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/10/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,2 k €↑
  2. 2024
    Annual accounts 20246,3 k €↑
  3. 2023
    Annual accounts 2023-39,1 k €↓
  4. 2022
    Annual accounts 202217,8 k €↓
  5. 2021
    Annual accounts 2021318 k €↑
  6. 2020
    Annual accounts 202076,3 k €↑
  7. 2019
    Annual accounts 20198,9 k €↓
  8. 2018
    Annual accounts 201824,8 k €↓
  9. 2017
    Annual accounts 201735,1 k €↑
  10. 2016
    Annual accounts 201625,4 k €↑
  11. 2015
    Annual accounts 201519 k €↓
  12. 2014
    Annual accounts 201446,9 k €↑
  13. 2013
    Annual accounts 201346,4 k €↑
  14. 2012
    Annual accounts 201225,7 k €↑
  15. 2011
    Annual accounts 20117,8 k €↑
  16. 2010
    Annual accounts 2010664 €↓
  17. 2009
    Annual accounts 200927,6 k €↑
  18. 2008
    Annual accounts 20083,9 k €↓
  19. 2007
    Annual accounts 20074,5 k €↑
  20. 2006
    Annual accounts 2006622,9 €
  21. 21/04/1999
    IncorporationPublic limited company