ACTIVE

DENYS-WILLAERT LOONWERKEN

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result29,5 k €-63,4 %over 1 year
Gross margin629,1 k €+15,7 %over 1 year
Equity821,5 k €+3,7 %over 1 year
Workforce7,6 ETP+16,9 %over 1 year

Identity

Source · BCE/KBO

DENYS-WILLAERT LOONWERKEN is a Private limited company incorporated in 1999. Its main activity is: Raising of dairy cattle. Its registered office is in Torhout. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.953.752
Incorporation
22/04/1999
Legal form
Private limited company
Registered office
Paleputstraat 4
8820 Torhout · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Average workforce
7,6 ETP
Joint committees (1)
  • 132
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin629,1 k €543,9 k €593,6 k €418,9 k €415,9 k €
EBITDA485,6 k €400 k €459,9 k €290,8 k €288,9 k €
Operating result66 k €106,3 k €173 k €89,4 k €45,3 k €
Net result29,5 k €80,6 k €147,6 k €119,4 k €43,3 k €
Balance sheet
Equity821,5 k €792 k €808 k €660,3 k €450,2 k €
Total assets2,1 M €2,7 M €1,8 M €2 M €1,3 M €
Cash258,3 k €200,5 k €231,2 k €374,8 k €241,6 k €
Debts1,3 M €1,9 M €1 M €1,3 M €806,4 k €
Other
Workforce7,6 ETP6,5 ETP6,4 ETP6,6 ETP8,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 10 ended

Active mandates

Lars Denys

Director · since 06 avril 2023

Active
Francky Denys

Manager · since 12 avril 1999

Active
Kathleen Willaert

Manager · since 12 avril 1999

Active

Ended mandates

Lars Denys

Director · since 02 janvier 2019

Ended
LARS DENYS

Manager · since 02 janvier 2019

Ended
Francky Denys

Director · since 12 avril 1999

Ended
Francky Denys

Administrator - manager · since 12 avril 1999

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202527/11/202428/11/202314/11/202226/10/202117/11/2020
General meeting05/09/202506/09/202401/09/202302/09/202203/09/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202505/09/202530/10/2025DutchPDF
Abridged model31/03/202406/09/202427/11/2024DutchPDF
Abridged model31/03/202301/09/202328/11/2023DutchPDF
Abridged model31/03/202202/09/202214/11/2022DutchPDF
Abridged model31/03/202103/09/202126/10/2021DutchPDF
Abridged model31/03/202004/09/202017/11/2020DutchPDF
Abridged model31/03/201906/09/201925/11/2019DutchPDF
Abridged model31/03/201807/09/201830/11/2018DutchPDF
Abridged model31/03/201701/09/201721/11/2017DutchPDF
Abridged model31/03/201602/09/201622/11/2016DutchPDF
Abridged model31/03/201504/09/201501/10/2015DutchPDF
Abridged model31/03/201405/09/201429/09/2014DutchPDF
Abridged model31/03/201306/09/201319/11/2013DutchPDF
Abridged model31/03/201207/09/201231/10/2012DutchPDF
Abridged model31/03/201102/09/201103/11/2011DutchPDF
Abridged model31/03/201003/09/201029/10/2010DutchPDF
Abridged model31/03/200904/09/200901/10/2009DutchPDF
Abridged model31/03/200805/09/200826/11/2008DutchPDF
Abridged model31/03/200707/09/200725/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 10 ended

Active mandates

Lars Denys

Director · since 06 avril 2023

Active
Francky Denys

Manager · since 12 avril 1999

Active
Kathleen Willaert

Manager · since 12 avril 1999

Active

Ended mandates

Lars Denys

Director · since 02 janvier 2019

Ended
LARS DENYS

Manager · since 02 janvier 2019

Ended
Francky Denys

Director · since 12 avril 1999

Ended
Francky Denys

Administrator - manager · since 12 avril 1999

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/02/2004
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,5 k €↓
  2. 2024
    Annual accounts 202480,6 k €↓
  3. 2023
    Annual accounts 2023147,6 k €↑
  4. 2022
    Annual accounts 2022119,4 k €↑
  5. 2020
    Annual accounts 202043,3 k €↓
  6. 2019
    Annual accounts 201964,7 k €↑
  7. 2018
    Annual accounts 2018-2,9 k €↓
  8. 2017
    Annual accounts 2017101,4 k €↑
  9. 2016
    Annual accounts 201614,8 k €↑
  10. 2015
    Annual accounts 20157 k €↓
  11. 2014
    Annual accounts 201421,4 k €↑
  12. 2013
    Annual accounts 20139,8 k €↓
  13. 2012
    Annual accounts 201217 k €↑
  14. 2011
    Annual accounts 20115,3 k €↑
  15. 2010
    Annual accounts 20103,2 k €↓
  16. 2009
    Annual accounts 200926 k €↑
  17. 2008
    Annual accounts 200826 k €↑
  18. 2007
    Annual accounts 200717,4 k €
  19. 22/04/1999
    IncorporationPrivate limited company