ACTIVE

SEMLEX EUROPE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result1,4 M €+228,3 %over 1 year

Revenue18,5 M €-24,6 %over 1 year

Equity126,8 M €+1,1 %over 1 year

Workforce37,3 ETP+5,4 %over 1 year

Identity

Source · BCE/KBO

SEMLEX EUROPE is a Public limited company incorporated in 1999. Its main activity is: Non-specialised wholesale trade. Its registered office is in Uccle. It employs on average 37,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0465.959.690
Incorporation: 28/04/1999
Legal form: Public limited company
Registered office: Avenue Brugmann 384
1180 Uccle · BruxellesSee on map
Contributed capital: 3 775 800,05 €
Latest accounts: 31/12/2024
Average workforce: 37,3 ETP

Activities (NACE)

46900Non-specialised wholesale trade· main 46900Non-specialised wholesale trade 51900Air transport 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 72600Scientific research and development+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Revenue	18,5 M €	-24.6%	24,6 M €	+158%	9,5 M €	-68.7%	30,4 M €	+323%	7,2 M €
EBITDA	3 M €	-61.8%	7,9 M €	+339%	-3,3 M €	-123%	14,1 M €	+1210%	1,1 M €
Operating result	1,3 M €	+195%	-1,3 M €	+55.7%	-3 M €	-129%	10,4 M €	+5121%	199,4 k €
Net result	1,4 M €	+228%	-1,1 M €	-102%	56,3 M €	+581%	8,3 M €	+3421%	234,9 k €
Balance sheet
Equity	126,8 M €	+1.1%	125,4 M €	-0.8%	126,5 M €	+80.3%	70,2 M €	+13.4%	61,9 M €
Total assets	134,5 M €	-4.4%	140,7 M €	-3.8%	146,3 M €	+23.7%	118,3 M €	+54.6%	76,5 M €
Cash	13,4 M €	+65.8%	8,1 M €	-38.8%	13,2 M €	-44.9%	24 M €	+138%	10,1 M €
Debts	6,9 M €	-32.9%	10,3 M €	+19.7%	8,6 M €	-79.8%	42,5 M €	+206%	13,9 M €
Other
Workforce	37,3 ETP	+5.4%	35,4 ETP	+12.0%	31,6 ETP	-5.7%	33,5 ETP	+14.3%	29,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 29 ended

Active mandates

Alexandre KARAZIWAN

Managing director · until 29 septembre 2025

Active

Aurélie KARAZIWAN

Managing director

Active

Elodie KARAZIWAN

Director

Active

Ended mandates

Aurélie KARAZIWAN

Managing director · since 11 avril 2024 · until 11 avril 2030

Ended

Alexandre KARAZIWAN

Managing director · since 14 juillet 2020 · until 14 juillet 2025

Ended

Alexandre KARAZIWAN

Managing director · since 14 juillet 2020 · until 01 juin 2026

Ended

Alexandre KARAZIWAN

Managing director · since 14 juillet 2020 · until 14 juillet 2026

Ended

Other companies at this address

Avenue Brugmann 384 1180 Uccle

Company	CBE no.
ELKAUR INTERNATIONAL● Active	0431.992.468
Freehold General Properties● Liquidation	0413.307.793
LEIGNON SYNERGIE● Active	0440.221.137

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/02/2026	08/01/2025	02/09/2024	06/12/2023	18/03/2022	08/12/2020
General meeting	29/09/2025	27/12/2024	10/07/2024	17/10/2022	09/03/2022	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	29/09/2025	11/02/2026	French	PDF
Full model	31/12/2023	27/12/2024	08/01/2025	French	PDF
Full model	31/12/2022	10/07/2024	02/09/2024	French	PDF
Full model	31/12/2021	17/10/2022	06/12/2023	French	PDF
Full model	31/12/2020	09/03/2022	18/03/2022	French	PDF
Full model	31/12/2019	08/06/2020	08/12/2020	French	PDF
Full model	31/12/2018	06/05/2019	22/11/2019	French	PDF
Full modelCorrection	31/12/2017	04/06/2018	04/03/2019	French	PDF
Full model	31/12/2017	04/06/2018	17/01/2019	French	PDF
Full model	31/12/2016	05/06/2017	02/02/2018	French	PDF
Full model	31/12/2015	06/06/2016	22/11/2016	French	PDF
Full model	31/12/2014	01/06/2015	26/11/2015	French	PDF
Abridged model	30/09/2013	29/04/2014	13/06/2014	French	PDF
Abridged model	30/09/2012	29/04/2013	15/05/2013	French	PDF
Abridged model	30/09/2011	29/05/2012	19/06/2012	French	PDF
Abridged model	30/09/2010	30/05/2011	14/11/2011	French	PDF
Abridged model	30/09/2009	30/04/2010	06/10/2010	French	PDF
Abridged model	30/09/2008	28/04/2009	30/04/2009	French	PDF
Abridged model	30/09/2007	28/04/2008	29/04/2008	French	PDF
Abridged model	30/09/2006	27/04/2007	30/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 29 ended

Active mandates

Alexandre KARAZIWAN

Managing director · until 29 septembre 2025

Active

Aurélie KARAZIWAN

Managing director

Active

Elodie KARAZIWAN

Director

Active

Ended mandates

Aurélie KARAZIWAN

Managing director · since 11 avril 2024 · until 11 avril 2030

Ended

Alexandre KARAZIWAN

Managing director · since 14 juillet 2020 · until 14 juillet 2025

Ended

Alexandre KARAZIWAN

Managing director · since 14 juillet 2020 · until 01 juin 2026

Ended

Alexandre KARAZIWAN

Managing director · since 14 juillet 2020 · until 14 juillet 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/03/2021
CAPITAL, ACTIONS
PDF
Mandates09/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20241,4 M €↑
24/08/2024
reconductionAurélie Karaziwan — administrateur et d'administrateur délégué
2023
Annual accounts 2023-1,1 M €↓
2022
Annual accounts 202256,3 M €↑
2021
Annual accounts 20218,3 M €↑
2020
Annual accounts 2020234,9 k €↓
2019
Annual accounts 201920,9 M €↑
2018
Annual accounts 201817 M €↑
2017
Annual accounts 20175,2 M €↑
2016
Annual accounts 20164,5 M €↑
2015
Annual accounts 2015609,1 k €↑
2014
Annual accounts 2014-78,1 k €↓
2013
Annual accounts 201378,4 k €↓
2012
Annual accounts 20127,3 M €↑
2011
Annual accounts 2011-11,8 k €↓
2010
Annual accounts 20105,5 M €↑
2009
Annual accounts 2009594 k €↑
2008
Annual accounts 2008-675,2 k €↓
2007
Annual accounts 2007-15,3 k €↓
2006
Annual accounts 200624,9 k €
28/04/1999
IncorporationPublic limited company

SEMLEX EUROPE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline