D.W. Construct
0465.961.373 · rovalta.com · 21/09/2026
ACTIVE
D.W. Construct
Financial year 2025 · closed on 31/12/2025
Net result
129,5 k €
+271.1% YoY
Gross margin
760,2 k €
+17.4% YoY
Equity
726,9 k €
+21.7% YoY
Workforce
4,3 ETP
-15.7% YoY
Overview
What does D.W. Construct do?
D.W. Construct is a Public limited company incorporated in 1999. Its registered office is in Heist-op-den-Berg. It employs on average 4,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.961.373
Incorporation
26/04/1999
Legal form
Public limited company
Registered office
Schriekstraat 131
2223 Heist-op-den-Berg · FlandreSee on map
2223 Heist-op-den-Berg · FlandreSee on map
Contributed capital
123 946,76 €
Latest accounts
31/12/2025
Average workforce
4,3 ETP
Joint committees (1)
- 124
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 760,2 k € | +17.4% | 647,7 k € | +20.1% | 539,4 k € | -2.2% | 551,8 k € | +21.5% | 454,2 k € | +40.6% | 323,1 k € | +40.2% | 230,4 k € | -20.0% | 288 k € | +7.9% | 266,8 k € | -26.9% | 365,1 k € | -10.2% | 406,7 k € | +14.8% | 354,2 k € | +94.6% | 182 k € | -20.8% | 229,9 k € | +20.5% | 190,8 k € | -17.8% | 232 k € | -5.9% | 246,4 k € | +4.2% | 236,5 k € | +29.4% | 182,8 k € |
| EBITDA | 410,8 k € | +39.6% | 294,3 k € | +29.6% | 227,1 k € | -25.7% | 305,6 k € | +47.8% | 206,7 k € | +52.9% | 135,2 k € | +31.7% | 102,7 k € | -16.0% | 122,2 k € | +109% | 58,6 k € | -60.9% | 149,8 k € | -12.1% | 170,4 k € | +0.7% | 169,3 k € | +212% | 54,3 k € | -67.1% | 165,2 k € | +26.8% | 130,3 k € | -24.8% | 173,2 k € | -8.0% | 188,3 k € | +4.6% | 180 k € | +42.6% | 126,3 k € |
| Operating result | 225,7 k € | +121% | 102,2 k € | +46.5% | 69,8 k € | -60.6% | 176,9 k € | +212% | 56,6 k € | +140% | 23,6 k € | -1.2% | 23,8 k € | -47.4% | 45,3 k € | +328% | -19,9 k € | -154% | 36,9 k € | -20.2% | 46,2 k € | -2.5% | 47,4 k € | +152% | -91,9 k € | -301% | 45,7 k € | -15.6% | 54,2 k € | -42.3% | 93,9 k € | +29.1% | 72,7 k € | -14.0% | 84,6 k € | +94.2% | 43,6 k € |
| Net result | 129,5 k € | +271% | 34,9 k € | +112% | 16,4 k € | -78.0% | 74,8 k € | +183% | 26,4 k € | +66.4% | 15,9 k € | +85.5% | 8,6 k € | -69.5% | 28,1 k € | +213% | -24,8 k € | -212% | 22,2 k € | -31.4% | 32,4 k € | +22.4% | 26,5 k € | +126% | -102,9 k € | -579% | 21,5 k € | -62.0% | 56,6 k € | -44.6% | 102,2 k € | +77.8% | 57,5 k € | +20.1% | 47,9 k € | +57.9% | 30,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 726,9 k € | +21.7% | 597,3 k € | +6.2% | 562,4 k € | +3.0% | 546 k € | +15.9% | 471,2 k € | +15.4% | 408,2 k € | +4.0% | 392,3 k € | +2.2% | 383,8 k € | +7.9% | 355,7 k € | -6.5% | 380,6 k € | +6.2% | 358,3 k € | +9.9% | 325,9 k € | +8.8% | 299,4 k € | -25.6% | 402,3 k € | +5.6% | 380,8 k € | +3.1% | 369,2 k € | +0.6% | 367 k € | +5.0% | 349,5 k € | +15.9% | 301,7 k € |
| Total assets | 3 M € | -0.6% | 3 M € | +3.6% | 2,9 M € | +15.6% | 2,5 M € | +8.8% | 2,3 M € | +99.1% | 1,2 M € | +41.8% | 819,6 k € | -19.9% | 1 M € | +24.7% | 820,2 k € | -15.7% | 973,5 k € | -13.5% | 1,1 M € | -5.1% | 1,2 M € | -11.6% | 1,3 M € | +11.6% | 1,2 M € | +14.3% | 1,1 M € | -0.5% | 1,1 M € | -11.5% | 1,2 M € | +0.6% | 1,2 M € | -7.0% | 1,3 M € |
| Cash | 86,9 k € | +340% | 19,7 k € | +3280% | 584 € | -98.1% | 30,5 k € | -82.9% | 178,6 k € | +1453% | 11,5 k € | +3342% | 334 € | +735% | 40 € | – | – | 8,1 k € | +67.5% | 4,8 k € | -85.3% | 33 k € | +296% | 8,3 k € | -67.8% | 25,9 k € | +70.0% | 15,2 k € | -60.4% | 38,5 k € | +438% | 7,1 k € | -12.3% | 8,1 k € | |||
| Debts | 2,3 M € | -6.0% | 2,4 M € | +6.2% | 2,3 M € | +18.0% | 1,9 M € | +4.6% | 1,8 M € | +144% | 754,3 k € | +76.5% | 427,3 k € | -33.2% | 639,3 k € | +37.6% | 464,4 k € | -21.2% | 589,6 k € | -22.8% | 763,4 k € | -10.7% | 854,8 k € | -17.5% | 1 M € | +30.7% | 792,4 k € | +19.9% | 660,8 k € | -1.9% | 673,4 k € | -14.5% | 788 k € | -1.9% | 803,7 k € | -13.4% | 928,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 4,3 ETP | -15.7% | 5,1 ETP | 0.0% | 5,1 ETP | +45.7% | 3,5 ETP | -12.5% | 4,0 ETP | +37.9% | 2,9 ETP | +45.0% | 2,0 ETP | -28.6% | 2,8 ETP | -30.0% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | +5.3% | 3,8 ETP | +65.2% | 2,3 ETP | +53.3% | 1,5 ETP | +50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 15 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Dakwerken V. DIELTJENS● Active | 0417.151.270 |
DE GROODT J. LASBEDRIJF● Active | 0884.563.487 |
D.W. INVEST● Active | 0869.724.269 |
D.W. ROOF CONSTRUCT● Active | 0806.308.738 |
Schriekse Glaswerken Wijns● Active | 0403.636.695 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 19/06/2025 | 26/06/2024 | 23/06/2023 | 07/06/2022 | 16/08/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/05/2026 | 08/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/05/2025 | 19/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/05/2024 | 26/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 07/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 16/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/05/2020 | 04/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/05/2019 | 22/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 20/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 11/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/05/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/05/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/05/2013 | 05/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 27/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 23/05/2008 | 30/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 26/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 15 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/09/2023ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates01/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates03/04/2017ONTSLAGEN - BENOEMINGEN
- Mandates09/01/2014ONTSLAGEN - BENOEMINGEN
- Other22/10/2012DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares20/01/2012KAPITAAL - AANDELEN
- Mandates25/06/2010ONTSLAGEN - BENOEMINGEN
- Mandates04/02/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025129,5 k €↑
- 2024Annual accounts 202434,9 k €↑
- 2023Annual accounts 202316,4 k €↓
- 2022Annual accounts 202274,8 k €↑
- 2021Annual accounts 202126,4 k €↑
- 2019Annual accounts 201915,9 k €↑
- 2018Annual accounts 20188,6 k €↓
- 2017Annual accounts 201728,1 k €↑
- 2016Annual accounts 2016-24,8 k €↓
- 2015Annual accounts 201522,2 k €↓
- 2014Annual accounts 201432,4 k €↑
- 2013Annual accounts 201326,5 k €↑
- 2012Annual accounts 2012-102,9 k €↓
- 2011Annual accounts 201121,5 k €↓
- 2010Annual accounts 201056,6 k €↓
- 2009Annual accounts 2009102,2 k €↑
- 2008Annual accounts 200857,5 k €↑
- 2007Annual accounts 200747,9 k €↑
- 2006Annual accounts 200630,3 k €
- 26/04/1999IncorporationPublic limited company