ACTIVE

BUSWELL

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
1,4 M €
+31.3% YoY
Gross margin
-18,7 k €
+53.4% YoY
Equity
36,9 M €
+1.5% YoY

What does BUSWELL do?

BUSWELL is a Public limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Jette.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.988.790
Incorporation
04/05/1999
Legal form
Public limited company
Registered office
Av. du Bourg. Etienne Demunter 5 box 10
1090 Jette · BruxellesSee on map
Contributed capital
6 005 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin-18,7 k €-40,1 k €-11,6 k €-20,8 k €-11,9 k €-9,8 k €-30,1 k €-7 k €5,2 k €-9,3 k €7,2 k €-30,2 k €-7,9 k €-12,3 k €-31,1 k €-26,8 k €-27,1 k €-33,1 k €
EBITDA-19,7 k €-43,3 k €-21,1 k €-36,7 k €-12,7 k €-10,2 k €-30,9 k €-7,9 k €4,4 k €-10,2 k €6,1 k €-31,1 k €-8,9 k €-13,3 k €-32,1 k €-27,8 k €-28 k €-34,1 k €
Operating result-19,7 k €-43,3 k €-21,1 k €-36,7 k €-12,7 k €-10,2 k €-30,9 k €-7,9 k €4,4 k €-10,2 k €6,1 k €-31,1 k €-8,9 k €-13,3 k €-32,1 k €-27,8 k €-28 k €-34,1 k €
Net result1,4 M €1,1 M €796,1 k €2 M €-13,1 k €2,5 M €2 M €1,1 M €1,2 M €1,1 M €1,5 M €1,9 M €2,2 M €1,4 M €2,6 M €2,1 M €1,4 M €1,3 M €
Balance sheet
Equity36,9 M €36,4 M €36,1 M €35,5 M €34,3 M €36,3 M €33,8 M €33,8 M €32,7 M €31,5 M €30,4 M €28,8 M €26,9 M €24,7 M €23,4 M €20,8 M €18,7 M €17,3 M €
Total assets41,3 M €41,3 M €36,3 M €36,3 M €36,3 M €36,3 M €36,3 M €36,3 M €35,1 M €35,1 M €35,2 M €35,1 M €35,1 M €35,2 M €35,3 M €35,6 M €36,1 M €36,6 M €
Cash24,7 k €36,3 k €41,8 k €55,7 k €28,6 k €46,8 k €15,6 k €16,6 k €83,7 k €82,7 k €51,5 k €16 k €23,8 k €34,2 k €17,7 k €35,7 k €3,7 k €7,1 k €
Debts4,3 M €4,8 M €165,4 k €825,5 k €2 M €15,1 k €2,5 M €2,5 M €2,5 M €3,6 M €4,8 M €6,3 M €8,2 M €10,5 M €11,9 M €14,7 M €17,3 M €19,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

INTERNATIONAL CONSULTING MANAGEMENT & LAW - FAMILY HOUSE

Managing director · since 19 mai 2025 · until 16 octobre 2031 · 0452.338.615

Represented by Alain Englebert

Active
Ioannis Politopoulos

Director · since 19 mai 2025 · until 19 mai 2031

Active
juma sprl

Director · since 08 décembre 2021 · until 19 mai 2025 · 0893.551.231

Represented by Alain Englebert

Active

Ended mandates

juma sprl

Director · since 08 décembre 2021 · 0893.551.231

Represented by Alain Englebert

Ended
juma sprl

Manager · since 21 octobre 2011 · 0893.551.231

Represented by Alain Englebert

Ended
juma sprl

Manager · since 21 octobre 2011 · 0893.551.231

Represented by ALAIN ENGLEBERT

Ended
HENN FRERLINX

Director · since 18 janvier 2008 · until 20 octobre 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
31.● Active
0540.821.421
ADW@WORK● Active
0471.485.920
AGATHA BELGIUM● Active
1038.495.361
Alpha Maintenance Belgium● Active
0767.410.649
ATHIX Bio● Active
0696.630.442
ATRIUM● Active
0475.331.969
AUGUSTINUS DAVID, BEDRIJFSREVISOR● Active
0793.811.376
AU PETIT CLIN D'OEIL● Active
0460.759.106
AUROBINDO● Active
0739.963.411
BAMEL● Active
0424.565.535
BINWEY● Active
0401.827.349
BLUECLIC PRODUCTIONS● Active
0870.031.701
BLUSUN● Active
0821.607.519
CARROSSERIE KARREVELD● Active
0413.024.119
CK CONSTRUCT● Active
0895.913.378
COGELO BIS● Active
0896.856.753
COVERIA● Active
1039.647.483
Daring Hockey Dynamics● Active
0847.740.012
DRILLDOWN● Active
0452.163.124
DS INVESTMENTS● Active
0871.190.553
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/10/202515/11/202414/11/202328/11/202229/11/202128/12/2020
General meeting16/10/202517/10/202419/10/202320/10/202222/10/202116/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202516/10/202521/10/2025FrenchPDF
Abridged model30/06/202417/10/202415/11/2024FrenchPDF
Abridged model30/06/202319/10/202314/11/2023FrenchPDF
Abridged model30/06/202220/10/202228/11/2022FrenchPDF
Abridged model30/06/202122/10/202129/11/2021FrenchPDF
Abridged model30/06/202016/10/202028/12/2020FrenchPDF
Abridged model30/06/201918/10/201919/11/2019FrenchPDF
Abridged model30/06/201819/10/201830/11/2018FrenchPDF
Abridged model30/06/201720/10/201729/11/2017FrenchPDF
Abridged model30/06/201621/10/201625/11/2016FrenchPDF
Abridged model30/06/201516/10/201510/12/2015FrenchPDF
Abridged model30/06/201417/10/201416/12/2014FrenchPDF
Abridged model30/06/201318/10/201329/01/2014FrenchPDF
Abridged model30/06/201219/10/201224/01/2013FrenchPDF
Abridged model30/06/201121/10/201112/01/2012FrenchPDF
Abridged model30/06/201015/10/201023/12/2010FrenchPDF
Abridged model30/06/200916/10/200908/12/2009FrenchPDF
Abridged model30/06/200803/10/200819/12/2008FrenchPDF
Abridged model30/06/200719/10/200728/11/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

INTERNATIONAL CONSULTING MANAGEMENT & LAW - FAMILY HOUSE

Managing director · since 19 mai 2025 · until 16 octobre 2031 · 0452.338.615

Represented by Alain Englebert

Active
Ioannis Politopoulos

Director · since 19 mai 2025 · until 19 mai 2031

Active
juma sprl

Director · since 08 décembre 2021 · until 19 mai 2025 · 0893.551.231

Represented by Alain Englebert

Active

Ended mandates

juma sprl

Director · since 08 décembre 2021 · 0893.551.231

Represented by Alain Englebert

Ended
juma sprl

Manager · since 21 octobre 2011 · 0893.551.231

Represented by Alain Englebert

Ended
juma sprl

Manager · since 21 octobre 2011 · 0893.551.231

Represented by ALAIN ENGLEBERT

Ended
HENN FRERLINX

Director · since 18 janvier 2008 · until 20 octobre 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office26/08/2016
    SIEGE SOCIAL
    PDF
  • Registered office20/02/2015
    SIEGE SOCIAL
    PDF
  • Mandates17/11/2011
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates28/02/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/02/2008
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €↑
  2. 2024
    Annual accounts 20241,1 M €↑
  3. 2023
    Annual accounts 2023796,1 k €↓
  4. 2022
    Annual accounts 20222 M €↑
  5. 2021
    Annual accounts 2021-13,1 k €↓
  6. 2020
    Annual accounts 20202,5 M €↑
  7. 2019
    Annual accounts 20192 M €↑
  8. 2018
    Annual accounts 20181,1 M €↓
  9. 2017
    Annual accounts 20171,2 M €↑
  10. 2016
    Annual accounts 20161,1 M €↓
  11. 2015
    Annual accounts 20151,5 M €↓
  12. 2014
    Annual accounts 20141,9 M €↓
  13. 2013
    Annual accounts 20132,2 M €↑
  14. 2012
    Annual accounts 20121,4 M €↓
  15. 2011
    Annual accounts 20112,6 M €↑
  16. 2010
    Annual accounts 20102,1 M €↑
  17. 2009
    Annual accounts 20091,4 M €↑
  18. 2008
    Annual accounts 20081,3 M €
  19. 04/05/1999
    IncorporationPublic limited company