31.
0540.821.421 · rovalta.com · 21/09/2026
ACTIVE
31.
Financial year 2025 · closed on 31/12/2025
Net result
369,2 k €
-25.9% YoY
Gross margin
2,1 M €
+5.3% YoY
Equity
1,5 M €
+12.4% YoY
Workforce
13,8 ETP
+17.9% YoY
Overview
What does 31. do?
31. is a Private limited company incorporated in 2013. Its main activity is: Rental and leasing of construction and civil engineering machinery and equipment. Its registered office is in Jette. It employs on average 13,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.821.421
Incorporation
15/10/2013
Legal form
Private limited company
Registered office
Av. du Bourg. Etienne Demunter 5
1090 Jette · BruxellesSee on map
1090 Jette · BruxellesSee on map
Contributed capital
209 000,00 €
Latest accounts
31/12/2025
Average workforce
13,8 ETP
Activities (NACE)
77320Rental and leasing of construction and civil engineering machinery and equipment· main77320Rental and leasing of construction and civil engineering machinery and equipment77120Rental and leasing of trucks77120Rental and leasing of trucks77221Rental of video tapes and disks77291Rental and leasing of other personal and household goods
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 2,1 M € | +5.3% | 2,0 M € | +35.2% | 1,5 M € | +21.6% | 1,2 M € | +2.9% | 1,2 M € | +0.3% | 1,2 M € | -4.5% | 1,2 M € | +104% | 609,1 k € | +54.9% | 393,1 k € | +46.2% | 269,0 k € | -10.1% | 299,1 k € |
| EBITDA | 1,2 M € | -5.1% | 1,2 M € | +37.0% | 906,7 k € | +5.0% | 863,6 k € | +13.8% | 759,0 k € | -3.8% | 789,2 k € | +9.7% | 719,2 k € | +71.7% | 418,7 k € | +29.2% | 324,1 k € | +44.5% | 224,3 k € | -6.8% | 240,7 k € |
| Operating result | 557,4 k € | -18.6% | 684,8 k € | +64.2% | 416,9 k € | -7.8% | 452,3 k € | +10.4% | 409,7 k € | -14.4% | 478,5 k € | +52.3% | 314,1 k € | +66.7% | 188,4 k € | +35.3% | 139,3 k € | +34.3% | 103,7 k € | -7.6% | 112,2 k € |
| Net result | 369,2 k € | -25.9% | 498,3 k € | +67.3% | 297,8 k € | -23.5% | 389,2 k € | +19.2% | 326,4 k € | -26.5% | 443,8 k € | +94.7% | 227,9 k € | +69.6% | 134,4 k € | +19.0% | 112,9 k € | +27.4% | 88,7 k € | -8.4% | 96,8 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 1,5 M € | +12.4% | 1,4 M € | +28.1% | 1,1 M € | +16.2% | 913,1 k € | +26.1% | 723,9 k € | +21.2% | 597,5 k € | +48.0% | 403,7 k € | +16.7% | 345,8 k € | +22.0% | 283,4 k € | +94.8% | 145,5 k € | +6.3% | 136,8 k € |
| Total assets | 5,4 M € | +10.7% | 4,9 M € | +18.3% | 4,1 M € | +8.7% | 3,8 M € | +5.7% | 3,6 M € | +17.0% | 3,1 M € | +21.7% | 2,5 M € | +17.1% | 2,2 M € | +18.9% | 1,8 M € | +47.9% | 1,2 M € | +71.6% | 715,0 k € |
| Cash | 631,5 k € | +37.2% | 460,3 k € | +58.2% | 291,1 k € | -31.0% | 421,8 k € | +17.6% | 358,7 k € | +0.8% | 356,0 k € | +40.0% | 254,3 k € | +47.2% | 172,8 k € | +126% | 76,5 k € | -6.4% | 81,6 k € | +194% | 27,8 k € |
| Debts | 3,9 M € | +13.2% | 3,4 M € | +20.6% | 2,8 M € | -1.7% | 2,9 M € | +0.6% | 2,9 M € | +22.9% | 2,3 M € | +28.1% | 1,8 M € | +6.7% | 1,7 M € | +24.8% | 1,4 M € | +43.3% | 956,2 k € | +65.4% | 578,2 k € |
| Other | |||||||||||||||||||||
| Workforce | 13,8 ETP | +17.9% | 11,7 ETP | +33.0% | 8,8 ETP | +60.0% | 5,5 ETP | -23.6% | 7,2 ETP | -11.1% | 8,1 ETP | +12.5% | 7,2 ETP | +53.2% | 4,7 ETP | +370% | 1,0 ETP | – | 0,8 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Active
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADW@WORK● Active | 0471.485.920 |
AGATHA BELGIUM● Active | 1038.495.361 |
Alpha Maintenance Belgium● Active | 0767.410.649 |
ATHIX Bio● Active | 0696.630.442 |
ATRIUM● Active | 0475.331.969 |
| 0793.811.376 | |
AU PETIT CLIN D'OEIL● Active | 0460.759.106 |
AUROBINDO● Active | 0739.963.411 |
BAMEL● Active | 0424.565.535 |
BINWEY● Active | 0401.827.349 |
BLUECLIC PRODUCTIONS● Active | 0870.031.701 |
BLUSUN● Active | 0821.607.519 |
BUSWELL● Active | 0465.988.790 |
CARROSSERIE KARREVELD● Active | 0413.024.119 |
CK CONSTRUCT● Active | 0895.913.378 |
COGELO BIS● Active | 0896.856.753 |
COVERIA● Active | 1039.647.483 |
Daring Hockey Dynamics● Active | 0847.740.012 |
DRILLDOWN● Active | 0452.163.124 |
DS INVESTMENTS● Active | 0871.190.553 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 22/08/2025 | 26/08/2024 | 25/08/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 10/08/2026 | 08/08/2025 | 09/08/2024 | 18/08/2023 | 19/08/2022 | 17/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 10/08/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 08/08/2025 | 22/08/2025 | French | |
| Abridged model | 31/12/2023 | 09/08/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 18/08/2023 | 25/08/2023 | French | |
| Abridged model | 31/12/2021 | 19/08/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 17/08/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 06/10/2020 | 29/10/2020 | French | |
| Abridged model | 30/06/2018 | 24/01/2019 | 08/02/2019 | French | |
| Abridged model | 30/06/2017 | 10/01/2018 | 14/02/2018 | French | |
| Abridged model | 30/06/2016 | 27/01/2017 | 27/02/2017 | French | |
| Abridged model | 30/06/2015 | 21/12/2015 | 04/02/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office10/03/2023SIEGE SOCIAL
- Mandates11/06/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Capital / shares17/11/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares14/11/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates10/08/2015DEMISSIONS, NOMINATIONS
- Other24/10/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025369,2 k €↓
- 2024Annual accounts 2024498,3 k €↑
- 2023Annual accounts 2023297,8 k €↓
- 2022Annual accounts 2022389,2 k €↑
- 2021Annual accounts 2021326,4 k €↓
- 2020Annual accounts 2020443,8 k €↑
- 2019Annual accounts 2019227,9 k €↑
- 2018Annual accounts 2018134,4 k €↑
- 2017Annual accounts 2017112,9 k €↑
- 2016Annual accounts 201688,7 k €↓
- 2015Annual accounts 201596,8 k €
- 15/10/2013IncorporationPrivate limited company