ACTIVE

FONDATION CHIMAY-WARTOISE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result274,5 k €-81,7 %over 1 year
Revenue16,3 k €-14,1 %over 1 year
Equity37,9 M €+0,7 %over 1 year
Workforce8,0 ETP-8,0 %over 1 year

Identity

Source · BCE/KBO

FONDATION CHIMAY-WARTOISE is a Public utility foundation incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Chimay. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.004.034
Incorporation
03/06/1999
Legal form
Public utility foundation
Registered office
Rue du Rond-Point(FOR) 294
6464 Chimay · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Joint committees (1)
  • 337
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 35 filings

Trend over 7 financial years

20252024202320222021
Income statement
Revenue16,3 k €19 k €21,7 k €20,1 k €19,1 k €
EBITDA190,1 k €-780,3 k €-565 k €-442,2 k €-207,9 k €
Operating result56,2 k €-917,3 k €-711,8 k €-605,8 k €-384,7 k €
Net result274,5 k €1,5 M €-185,5 k €2,2 M €601,6 k €
Balance sheet
Equity37,9 M €37,6 M €36,1 M €36,3 M €34,1 M €
Total assets41,8 M €41 M €38,8 M €38,3 M €37,5 M €
Cash601,8 k €92,6 k €350,8 k €657,6 k €917,4 k €
Debts1,2 M €1 M €1,2 M €1,2 M €1,3 M €
Other
Workforce8,0 ETP8,7 ETP9,7 ETP10,1 ETP10,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 10 ended

Active mandates

Anne-Gaëlle MARCY - CHARVET

Director · since 23 juin 2025 · until 30 juin 2029

Active
Solidarité cistercienne

Director · since 26 juin 2024 · until 30 juin 2028 · 0439.553.916

Represented by Armand VEILLEUX

Active
XANTHION

Vice-chairman of the board of directors · since 26 juin 2024 · until 30 juin 2028 · 0464.436.196

Represented by Xavier DESCLEE

Active
Abbaye de Scourmont

Chairman of the board of directors · since 30 juin 2022 · until 30 juin 2026 · 0401.695.410

Represented by Damiens DEBAISIEUX

Active
Philippe MACQ

Director · since 30 juin 2022 · until 30 juin 2026

Active

Ended mandates

Philippe LEFEBVRE

Director · since 26 juin 2024 · until 30 juin 2028

Ended
Philippe LEFEBVRE

Director · since 19 novembre 2020 · until 30 juin 2024

Ended
XANTHION

Vice-chairman of the board of directors · since 19 novembre 2020 · until 30 juin 2024 · 0464.436.196

Represented by Xavier DESCLEE

Ended
XANTHION

Director · since 19 novembre 2020 · until 30 juin 2024 · 0464.436.196

Represented by Xavier DESCLEE

Ended

Other companies at this address

Rue du Rond-Point(FOR) 294 6464 Chimay
CompanyCBE no.
Abbaye de Scourmont● Active
0401.695.410
ALBATROS - POTEAUPRE● Active
0650.822.290
CHIMAY - GESTION● Active
0417.346.062
CHIMAY PATRIMOINE● Active
0401.730.250
CISTERCIENSIA● Active
0411.637.316
Citeaux● Active
0408.358.221
SOLIDARITÉ CISTERCIENNE● Active
1024.186.772
Unité Albatros-Poteaupré● Active
0664.586.590
UNITE CHIMAY GESTION● Active
0820.337.116

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelm140-f-p
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202603/07/202518/07/202404/07/202329/07/202205/07/2021
General meeting23/06/202623/06/202526/06/202422/06/202330/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 35 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202523/06/202609/07/2026FrenchPDF
Full model31/12/202423/06/202503/07/2025FrenchPDF
m123-f-p31/12/202423/06/202514/07/2025FrenchPDF
Full model31/12/202326/06/202418/07/2024FrenchPDF
m140-f-p31/12/202326/06/202414/08/2024FrenchPDF
Full model31/12/202222/06/202304/07/2023FrenchPDF
m140-f-p31/12/202222/06/202317/08/2023FrenchPDF
Full model31/12/202130/06/202229/07/2022FrenchPDF
m140-f-p31/12/202130/06/202229/07/2022FrenchPDF
Full model31/12/202023/06/202129/06/2021FrenchPDF
m140-f-p31/12/202023/06/202105/07/2021FrenchPDF
Full model31/12/201902/07/202012/08/2020FrenchPDF
m140-f-p31/12/201902/07/202012/08/2020FrenchPDF
Full model31/12/201820/06/201922/07/2019FrenchPDF
m140-f-p31/12/201820/06/201922/07/2019FrenchPDF
Full model31/12/201721/06/201810/07/2018FrenchPDF
m140-f-p31/12/201721/06/201810/07/2018FrenchPDF
Full model31/12/201629/06/201726/07/2017FrenchPDF
m140-f-p31/12/201629/06/201726/07/2017FrenchPDF
Full model31/12/201523/06/201606/07/2016FrenchPDF
m140-f-p31/12/201523/06/201606/07/2016FrenchPDF
Full model31/12/201418/06/201506/07/2015FrenchPDF
m140-f-p31/12/201401/01/999916/07/2015FrenchPDF
Full model31/12/201319/06/201414/07/2014FrenchPDF
m140-f-p31/12/201319/06/201414/07/2014FrenchPDF
Full model31/12/201220/06/201311/09/2013FrenchPDF
m140-f-p31/12/201220/06/201311/09/2013FrenchPDF
Full model31/12/201122/06/201205/07/2012FrenchPDF
m140-f-p31/12/201122/06/201205/07/2012FrenchPDF
Full model31/12/201028/06/201105/07/2011FrenchPDF
m140-f-p31/12/201028/06/201105/07/2011FrenchPDF
Full model31/12/200925/06/201028/07/2010FrenchPDF
Full model31/12/200815/06/200929/06/2009FrenchPDF
Full model31/12/200725/06/200829/07/2008FrenchPDF
Full model31/12/200615/06/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 10 ended

Active mandates

Anne-Gaëlle MARCY - CHARVET

Director · since 23 juin 2025 · until 30 juin 2029

Active
Solidarité cistercienne

Director · since 26 juin 2024 · until 30 juin 2028 · 0439.553.916

Represented by Armand VEILLEUX

Active
XANTHION

Vice-chairman of the board of directors · since 26 juin 2024 · until 30 juin 2028 · 0464.436.196

Represented by Xavier DESCLEE

Active
Abbaye de Scourmont

Chairman of the board of directors · since 30 juin 2022 · until 30 juin 2026 · 0401.695.410

Represented by Damiens DEBAISIEUX

Active
Philippe MACQ

Director · since 30 juin 2022 · until 30 juin 2026

Active

Ended mandates

Philippe LEFEBVRE

Director · since 26 juin 2024 · until 30 juin 2028

Ended
Philippe LEFEBVRE

Director · since 19 novembre 2020 · until 30 juin 2024

Ended
XANTHION

Vice-chairman of the board of directors · since 19 novembre 2020 · until 30 juin 2024 · 0464.436.196

Represented by Xavier DESCLEE

Ended
XANTHION

Director · since 19 novembre 2020 · until 30 juin 2024 · 0464.436.196

Represented by Xavier DESCLEE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/09/2026
    Nominations/démissions
    PDF
  • Mandates26/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2024
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates04/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/07/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025274,5 k €↓
  2. 2024
    Annual accounts 20241,5 M €↑
  3. 2023
    Annual accounts 2023-185,5 k €↓
  4. 2022
    Annual accounts 20222,2 M €↑
  5. 2021
    Annual accounts 2021601,6 k €↑
  6. 2020
    Annual accounts 2020244,6 k €↑
  7. 2019
    Annual accounts 2019-1,3 M €
  8. 03/06/1999
    IncorporationPublic utility foundation