ACTIVE

PHISARA

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result129,3 k €+7,3 %over 1 year
Gross margin174,4 k €+7,5 %over 1 year
Equity725,8 k €-10,6 %over 1 year

Identity

Source · BCE/KBO

PHISARA is a Private limited company incorporated in 1999. Its registered office is in Aubange.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.006.707
Incorporation
06/05/1999
Legal form
Private limited company
Registered office
Avenue de Luxembourg - ATHUS 46
6791 Aubange · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin174,4 k €162,2 k €151,2 k €131,7 k €168,5 k €
EBITDA173,4 k €161,5 k €150,6 k €130,9 k €167,7 k €
Operating result166,4 k €155,4 k €147,4 k €130,4 k €163,1 k €
Net result129,3 k €120,5 k €102,3 k €93,4 k €118,3 k €
Balance sheet
Equity725,8 k €811,5 k €691 k €588,7 k €495,3 k €
Total assets739,4 k €817,1 k €698,3 k €596,3 k €504,7 k €
Cash65,7 k €42,9 k €69,6 k €511,6 k €391,7 k €
Debts13,4 k €5,6 k €7,3 k €7,6 k €9,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Philippe SOBLET
Directorsince 28/04/1999Manager28/04/1999 → 2019 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202516/12/202420/12/202322/12/202205/01/202205/01/2021
General meeting15/12/202513/12/202415/12/202320/12/202231/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202519/12/2025FrenchPDF
Micro model30/06/202413/12/202416/12/2024FrenchPDF
Micro model30/06/202315/12/202320/12/2023FrenchPDF
Micro model30/06/202220/12/202222/12/2022FrenchPDF
Micro model30/06/202131/12/202105/01/2022FrenchPDF
Micro model30/06/202028/12/202005/01/2021FrenchPDF
Micro model30/06/201927/12/201915/01/2020FrenchPDF
Abridged model30/06/201828/12/201804/01/2019FrenchPDF
Abridged model30/06/201729/12/201717/01/2018FrenchPDF
Abridged model30/06/201612/12/201603/01/2017FrenchPDF
Abridged model30/06/201511/12/201507/01/2016FrenchPDF
Abridged model30/06/201426/12/201407/01/2015FrenchPDF
Abridged model30/06/201327/12/201315/01/2014FrenchPDF
Abridged model30/06/201228/12/201208/01/2013FrenchPDF
Abridged model30/06/201115/12/201126/12/2011FrenchPDF
Abridged model30/06/201031/12/201013/01/2011FrenchPDF
Abridged model30/06/200928/12/200911/01/2010FrenchPDF
Abridged model30/06/200826/12/200810/01/2009FrenchPDF
Abridged model30/06/200728/12/200702/01/2008FrenchPDF
Abridged model30/06/200629/12/200618/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Philippe SOBLET
Directorsince 28/04/1999Manager28/04/1999 → 2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/12/2023
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/06/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares04/06/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office11/03/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Philippe SOBLET
1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
PHISARA
Avenue de Luxembourg - ATHUS 46, 6791 Athus
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue de Luxembourg - ATHUS 46, 6791 AthusCurrent
accounts 2022 → 2025
Accounts 2025 · 2025-00585496

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PHISARACurrent
accounts 2022 → 2025
Accounts 2025 · 2025-00585496

Events

  1. 2025
    Annual accounts 2025129,3 k €↑
  2. 2024
    Annual accounts 2024120,5 k €↑
  3. 2023
    Annual accounts 2023102,3 k €↑
  4. 2022
    Annual accounts 202293,4 k €↓
  5. 2021
    Annual accounts 2021118,3 k €↑
  6. 2020
    Annual accounts 202085,1 k €↓
  7. 2019
    Annual accounts 201986,2 k €↓
  8. 2018
    Annual accounts 201889,5 k €↓
  9. 2017
    Annual accounts 201797,4 k €↑
  10. 2016
    Annual accounts 201674,8 k €↓
  11. 2015
    Annual accounts 201582,8 k €↑
  12. 2014
    Annual accounts 201475,8 k €↓
  13. 2013
    Annual accounts 201391,5 k €↑
  14. 2012
    Annual accounts 201282,7 k €↓
  15. 2011
    Annual accounts 201185,1 k €↓
  16. 2010
    Annual accounts 201098,5 k €↑
  17. 2009
    Annual accounts 200970,1 k €↓
  18. 2008
    Annual accounts 200873,9 k €↑
  19. 2007
    Annual accounts 200765,5 k €
  20. 06/05/1999
    IncorporationPrivate limited company