ACTIVE

BUGICA (SRL)

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

17,1 k €

+195.3% YoY

Gross margin

100,4 k €

+79.1% YoY

Equity

8 k €

+187.5% YoY

What does BUGICA do?

BUGICA is a Private limited company incorporated in 1999. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.031.847

Incorporation

10/05/1999

Legal form

Private limited company

Registered office

Doregem(BOR) 12
2880 Bornem · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007
Income statement
Gross margin	100,4 k €	+79.1%	56,1 k €	-12.9%	64,4 k €	+28.3%	50,2 k €	-20.0%	62,7 k €	+22.1%	51,4 k €	+28.4%	40 k €	-31.0%	58,1 k €	-3.2%	60 k €	-32.0%	88,2 k €	+1.0%	87,3 k €	-11.8%	98,9 k €	-49.4%	195,5 k €	+81.4%	107,8 k €	+5.8%	101,9 k €	+66.4%	61,2 k €	+221%	19,1 k €	+430%	3,6 k €
EBITDA	43,2 k €	+9.9%	39,3 k €	-11.3%	44,3 k €	+50.8%	29,4 k €	+115%	-190,3 k €	-501%	47,5 k €	+28.9%	36,9 k €	-32.5%	54,6 k €	-5.1%	57,5 k €	-32.3%	85 k €	+1.0%	84,2 k €	-7.2%	90,7 k €	-49.0%	177,9 k €	+84.8%	96,3 k €	+2.5%	93,9 k €	+78.7%	52,6 k €	+2023%	2,5 k €	+121%	-11,6 k €
Operating result	29,3 k €	+14.4%	25,6 k €	-14.8%	30,1 k €	+87.6%	16 k €	+108%	-202,1 k €	-656%	36,4 k €	+240%	10,7 k €	-64.7%	30,3 k €	-6.9%	32,6 k €	-45.6%	59,8 k €	-0.8%	60,3 k €	-15.9%	71,7 k €	-39.0%	117,6 k €	+83.6%	64 k €	+9.1%	58,7 k €	+371%	12,5 k €	+120%	-63 k €	-21.9%	-51,7 k €
Net result	17,1 k €	+195%	5,8 k €	-74.7%	22,9 k €	+917%	2,3 k €	+101%	-216,2 k €	-1031%	23,2 k €	+925%	2,3 k €	-89.4%	21,4 k €	-9.9%	23,7 k €	-27.0%	32,5 k €	+9.0%	29,9 k €	+22.1%	24,5 k €	-21.1%	31 k €	-9.7%	34,4 k €	+309%	8,4 k €	+61.4%	5,2 k €	+106%	-91,6 k €	-235151%	39 €
Balance sheet
Equity	8 k €	+187%	-9,1 k €	+38.8%	-14,9 k €	+60.6%	-37,8 k €	+5.6%	-40,1 k €	-123%	176,1 k €	+15.2%	152,9 k €	+1.5%	150,6 k €	+16.6%	129,2 k €	+22.5%	105,5 k €	+44.6%	72,9 k €	+69.3%	43,1 k €	-68.4%	136,4 k €	+29.4%	105,4 k €	+48.4%	71 k €	+13.4%	62,6 k €	+9.1%	57,4 k €	-58.0%	136,6 k €
Total assets	98,7 k €	-10.8%	110,6 k €	-9.7%	122,5 k €	-6.4%	130,8 k €	-11.8%	148,3 k €	-68.3%	468,6 k €	+1.3%	462,7 k €	-3.0%	477 k €	-1.0%	481,7 k €	-5.6%	510,2 k €	+1.8%	501,3 k €	-14.6%	587,1 k €	-6.5%	628,1 k €	+17.6%	534,1 k €	-2.7%	549 k €	-9.1%	603,7 k €	-6.1%	642,9 k €	+18.4%	542,8 k €
Cash	15,8 k €	-5.2%	16,6 k €	+12.6%	14,8 k €	+183%	5,2 k €	-52.2%	10,9 k €	-19.7%	13,6 k €	+21.5%	11,2 k €	-43.3%	19,8 k €	+367%	4,2 k €	-50.6%	8,6 k €	+85.2%	4,6 k €	-21.3%	5,9 k €	-47.1%	11,1 k €	-44.0%	19,9 k €	+81.9%	10,9 k €	+258%	3 k €	+424%	581,1 €	-99.5%	127,2 k €
Debts	88,8 k €	-24.1%	116,9 k €	-12.9%	134,2 k €	-19.5%	166,7 k €	-10.7%	186,7 k €	-35.8%	291 k €	-5.6%	308,2 k €	-4.7%	323,5 k €	-7.1%	348 k €	-14.0%	404,7 k €	-5.5%	428,4 k €	-21.3%	544 k €	+10.6%	491,7 k €	+14.7%	428,7 k €	-10.3%	478 k €	-11.7%	541,1 k €	-7.6%	585,5 k €	+44.1%	406,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Carine Buys

Director

Active

Guy Cammaert

Director

Active

Ended mandates

Carine Buys

Director · since 28 février 2014

Ended

Carine Buys

Manager · since 28 février 2014

Ended

Dominique De Maeyer

Manager · since 25 novembre 2013

Ended

Gitte Storms

Manager · since 01 octobre 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/02/2026	14/01/2025	16/01/2024	09/01/2023	13/01/2022	28/01/2021
General meeting	16/12/2025	17/12/2024	19/12/2023	20/12/2022	21/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	16/12/2025	16/02/2026	Dutch	PDF
Micro model	30/06/2024	17/12/2024	14/01/2025	Dutch	PDF
Micro model	30/06/2023	19/12/2023	16/01/2024	Dutch	PDF
Micro model	30/06/2022	20/12/2022	09/01/2023	Dutch	PDF
Micro model	30/06/2021	21/12/2021	13/01/2022	Dutch	PDF
Micro model	30/06/2020	29/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	15/12/2019	14/01/2020	Dutch	PDF
Micro model	30/06/2018	18/12/2018	14/01/2019	Dutch	PDF
Micro model	30/06/2017	19/12/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	06/02/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	27/01/2016	Dutch	PDF
Abridged modelCorrection	30/06/2014	16/12/2014	13/02/2015	Dutch	PDF
Abridged model	30/06/2014	16/12/2014	13/02/2015	Dutch	PDF
Abridged model	30/06/2013	17/12/2013	27/01/2014	Dutch	PDF
Abridged model	30/09/2011	06/03/2012	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	01/03/2011	22/03/2011	Dutch	PDF
Abridged model	30/09/2009	02/03/2010	26/03/2010	Dutch	PDF
Abridged model	30/09/2008	03/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	04/03/2008	03/04/2008	Dutch	PDF
Abridged model	30/09/2006	06/03/2007	19/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Carine Buys

Director

Active

Guy Cammaert

Director

Active

Ended mandates

Carine Buys

Director · since 28 février 2014

Ended

Carine Buys

Manager · since 28 février 2014

Ended

Dominique De Maeyer

Manager · since 25 novembre 2013

Ended

Gitte Storms

Manager · since 01 octobre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/04/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,1 k €↑
2024
Annual accounts 20245,8 k €↓
2023
Annual accounts 202322,9 k €↑
2022
Annual accounts 20222,3 k €↑
2021
Annual accounts 2021-216,2 k €↓
2020
Annual accounts 202023,2 k €↑
2019
Annual accounts 20192,3 k €↓
2018
Annual accounts 201821,4 k €↓
2017
Annual accounts 201723,7 k €↓
2016
Annual accounts 201632,5 k €↑
2015
Annual accounts 201529,9 k €↑
2014
Annual accounts 201424,5 k €↓
2013
Annual accounts 201331 k €↓
2011
Annual accounts 201134,4 k €↑
2010
Annual accounts 20108,4 k €↑
2009
Annual accounts 20095,2 k €↑
2008
Annual accounts 2008-91,6 k €↓
2007
Annual accounts 200739 €
10/05/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUGICA (SRL)

Overview

What does BUGICA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline