ACTIVE

MICROMEGA - DYNAMICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

775,9 k €

+197.1% YoY

Revenue

4,7 M €

+58.3% YoY

Equity

2,7 M €

+38.0% YoY

Workforce

15,8 ETP

+3.3% YoY

What does MICROMEGA - DYNAMICS do?

MICROMEGA - DYNAMICS is a Public limited company incorporated in 1999. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Fernelmont. It employs on average 15,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.034.916

Incorporation

07/05/1999

Legal form

Public limited company

Registered office

Rue du Trou du Sart, ZI, Nov. 10
5380 Fernelmont · WallonieSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2025

Average workforce

15,8 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities 26510Manufacture of instruments and appliances for measuring, testing and navigation 26510Manufacture of instruments and appliances for measuring, testing and navigation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,7 M €	+58.3%	2,9 M €	+1.2%	2,9 M €	-35.5%	4,5 M €	+129%	2 M €		–		–		–		–		–		–		–		–		–		789,3 k €	-26.9%	1,1 M €	+44.3%	747,8 k €	+17.1%	638,9 k €	+15.4%	553,7 k €	-17.5%	670,9 k €
EBITDA	1,1 M €	+137%	475,2 k €	+91.9%	247,6 k €	-82.1%	1,4 M €	+301%	345,8 k €	+70.4%	202,9 k €	+350%	45,1 k €	-85.0%	300,8 k €	+141%	124,7 k €	+206%	40,7 k €	-79.6%	199,5 k €	+61.0%	123,9 k €	-45.9%	229,1 k €	+182%	81,2 k €	-13.9%	94,2 k €	-24.3%	124,5 k €	-7.0%	133,8 k €	+122%	60,4 k €	+241%	17,7 k €	-78.4%	81,9 k €
Operating result	804,3 k €	+312%	195,2 k €	+320%	-88,7 k €	-110%	851,6 k €	+892%	-107,5 k €	+63.6%	-295,5 k €	+39.2%	-486 k €	-231%	-146,7 k €	+15.9%	-174,5 k €	-15.6%	-151 k €	-250%	100,7 k €	+384%	20,8 k €	-81.9%	114,9 k €	+387%	-40 k €	-79.9%	-22,2 k €	-23.8%	-18 k €	-137%	48,3 k €	+2908%	1,6 k €	+106%	-24,8 k €	-152%	48,1 k €
Net result	775,9 k €	+197%	261,1 k €	+350%	58 k €	-94.1%	988,8 k €	+926%	96,4 k €	+629%	-18,2 k €	+91.9%	-224 k €	-419%	70,3 k €	+478%	-18,6 k €	+70.4%	-62,7 k €	-180%	77,9 k €	+177%	28,2 k €	-78.5%	131,2 k €	+831%	-17,9 k €	-498%	4,5 k €	-69.7%	14,9 k €	-80.0%	74,7 k €	+387%	15,3 k €	+272%	-8,9 k €	-123%	38,1 k €
Balance sheet
Equity	2,7 M €	+38.0%	2 M €	+8.5%	1,8 M €	-12.9%	2,1 M €	+61.6%	1,3 M €	-13.5%	1,5 M €	-3.3%	1,5 M €	-14.3%	1,8 M €	-3.4%	1,9 M €	+12.7%	1,7 M €	+8.7%	1,5 M €	+108%	733,6 k €	+35.2%	542,5 k €	+22.8%	441,7 k €	-10.8%	495,3 k €	-5.9%	526,5 k €	+22.3%	430,6 k €	+53.3%	280,9 k €	+15.1%	244 k €	+8.3%	225,2 k €
Total assets	3,9 M €	+8.0%	3,7 M €	+4.3%	3,5 M €	-8.4%	3,8 M €	+12.7%	3,4 M €	+17.2%	2,9 M €	+3.0%	2,8 M €	-12.4%	3,2 M €	+10.4%	2,9 M €	+25.4%	2,3 M €	+12.2%	2,1 M €	+28.2%	1,6 M €	+10.9%	1,5 M €	+59.3%	911,6 k €	-9.0%	1 M €	-14.4%	1,2 M €	+11.7%	1 M €	+13.3%	925,4 k €	+85.7%	498,2 k €	+4.8%	475,3 k €
Cash	1,2 M €	+194%	391,1 k €	-56.0%	889 k €	-25.2%	1,2 M €	+96.5%	605,2 k €	+24.8%	484,9 k €	+94.5%	249,3 k €	+60.1%	155,7 k €	-67.2%	473,9 k €	-11.5%	535,7 k €	-38.2%	867,4 k €	+18.1%	734,3 k €	+154%	288,9 k €	+144%	118,6 k €	-38.7%	193,5 k €	-46.4%	360,8 k €	-24.2%	475,8 k €	+58.7%	299,8 k €	+5.7%	283,7 k €	-9.3%	312,7 k €
Debts	1,1 M €	-31.3%	1,6 M €	+1.5%	1,6 M €	-1.5%	1,6 M €	-22.9%	2,1 M €	+50.3%	1,4 M €	+10.7%	1,3 M €	-7.1%	1,4 M €	+47.6%	917,6 k €	+41.9%	646,9 k €	+21.0%	534,8 k €	+3.5%	516,7 k €	-40.0%	861,9 k €	+85.0%	466 k €	+1.5%	459,2 k €	-12.4%	524,4 k €	+5.2%	498,5 k €	+3.2%	483,2 k €	+102%	239,7 k €	-3.0%	247,2 k €
Other
Workforce	15,8 ETP	+3.3%	15,3 ETP	-21.1%	19,4 ETP	+14.8%	16,9 ETP	+50.9%	11,2 ETP	+16.7%	9,6 ETP	-18.6%	11,8 ETP	-0.8%	11,9 ETP	-7.8%	12,9 ETP	+18.3%	10,9 ETP	+26.7%	8,6 ETP	+30.3%	6,6 ETP	+50.0%	4,4 ETP	+29.4%	3,4 ETP	+6.2%	3,2 ETP	+6.7%	3,0 ETP	+7.1%	2,8 ETP	+33.3%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Jean-Philippe Verschuren

Managing director

Active

Nicolas Loix

Managing director

Active

WOLFEL ENGINEERING GmbH+Co,KG

Director · until 27 juin 2029

Represented by STEFFEN PANKOKE

Active

Ended mandates

INVEST FOR JOBS

Director · since 18 janvier 2021 · until 27 juin 2023 · 0644.590.437

Represented by Christophe PICARD

Ended

INVEST FOR JOBS

Director · since 18 janvier 2021 · until 27 juin 2023 · 0644.590.437

Represented by Christophe PICARD

Ended

COGE

(Autre fonction) · 0731.679.413

Represented by Axel Goumet

Ended

COGE

(Autre fonction) · 0731.679.413

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/08/2025	23/07/2024	28/08/2023	31/08/2022	27/08/2021
General meeting	27/06/2026	27/06/2025	27/06/2024	27/06/2023	30/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	31/10/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	09/11/2017	French	PDF
Abridged model	31/12/2015	01/04/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	27/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	10/08/2007	14/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Jean-Philippe Verschuren

Managing director

Active

Nicolas Loix

Managing director

Active

WOLFEL ENGINEERING GmbH+Co,KG

Director · until 27 juin 2029

Represented by STEFFEN PANKOKE

Active

Ended mandates

INVEST FOR JOBS

Director · since 18 janvier 2021 · until 27 juin 2023 · 0644.590.437

Represented by Christophe PICARD

Ended

INVEST FOR JOBS

Director · since 18 janvier 2021 · until 27 juin 2023 · 0644.590.437

Represented by Christophe PICARD

Ended

COGE

(Autre fonction) · 0731.679.413

Represented by Axel Goumet

Ended

COGE

(Autre fonction) · 0731.679.413

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2025
DEMISSIONS, NOMINATIONS
PDF
Other01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/03/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025775,9 k €↑
2024
Annual accounts 2024261,1 k €↑
2023
Annual accounts 202358 k €↓
2022
Annual accounts 2022988,8 k €↑
2021
Annual accounts 202196,4 k €↑
2020
Annual accounts 2020-18,2 k €↑
2019
Annual accounts 2019-224 k €↓
2018
Annual accounts 201870,3 k €↑
2017
Annual accounts 2017-18,6 k €↑
2016
Annual accounts 2016-62,7 k €↓
2015
Annual accounts 201577,9 k €↑
2014
Annual accounts 201428,2 k €↓
2013
Annual accounts 2013131,2 k €↑
2012
Annual accounts 2012-17,9 k €↓
2011
Annual accounts 20114,5 k €↓
2010
Annual accounts 201014,9 k €↓
2009
Annual accounts 200974,7 k €↑
2008
Annual accounts 200815,3 k €↑
2007
Annual accounts 2007-8,9 k €↓
2006
Annual accounts 200638,1 k €
07/05/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICROMEGA - DYNAMICS

Overview

What does MICROMEGA - DYNAMICS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline