ACTIVE

OtaKi3D

Financial year 2025 · Closed on 31/12/2025

Net result451,6 €+127,9 %over 1 year

Gross margin-1,2 k €+7,8 %over 1 year

Equity6,9 k €+7,0 %over 1 year

Identity

Source · BCE/KBO

OtaKi3D is a Private limited company incorporated in 1999. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bonheiden.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0466.053.623
Incorporation: 12/05/1999
Legal form: Private limited company
Registered office: Dorp 33 box GLV
2820 Bonheiden · FlandreSee on map
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 92113Gambling and betting activities

Signals

ProfitableGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-1,2 k €	+7.8%	-1,3 k €	+73.3%	-4,7 k €	+36.0%	-7,4 k €	+17.0%	-8,9 k €
EBITDA	-1,7 k €	+4.8%	-1,8 k €	+66.2%	-5,2 k €	+33.4%	-7,8 k €	+17.5%	-9,5 k €
Operating result	-1,7 k €	+4.8%	-1,8 k €	+66.2%	-5,2 k €	+33.4%	-7,8 k €	+17.5%	-9,5 k €
Net result	451,6 €	+128%	-1,6 k €	+68.3%	-5,1 k €	+35.4%	-7,9 k €	+17.4%	-9,5 k €
Balance sheet
Equity	6,9 k €	+7.0%	6,5 k €	-20.0%	8,1 k €	-38.7%	13,2 k €	-37.4%	21,1 k €
Total assets	57,7 k €	-0.1%	57,7 k €	-11.8%	65,5 k €	-10.5%	73,2 k €	-7.7%	79,3 k €
Cash	57,4 k €	-0.4%	57,6 k €	-11.6%	65,2 k €	-10.6%	73 k €	-7.3%	78,7 k €
Debts	50,8 k €	-1.0%	51,3 k €	-10.7%	57,4 k €	-4.4%	60 k €	+3.1%	58,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
Luc Van Roy	Directorsince 06/09/2021Mandate2019 accountsendedAssociate2007 accountsended
Marc Van Roy	Directorsince 06/09/2021Administrator - manager01/12/2001 → 2006 accountsendedManager01/12/2001 → 2007 accountsendedMandate2019 accountsended

Other companies at this address

Dorp 33 2820 Bonheiden

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Dorp te 2820 Bonheiden - Dorp 33● Active	0884.631.189

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	24/06/2025	28/06/2024	23/06/2023	28/06/2022	25/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	02/07/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	24/06/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	23/06/2023	Dutch	PDF
Micro model	31/12/2021	06/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	25/06/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	16/06/2019	29/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	05/06/2018	Dutch	PDF
Micro model	31/12/2016	21/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	18/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	21/06/2014	Dutch	PDF
Abridged model	31/12/2012	23/06/2013	29/06/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	23/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	21/06/2008	Dutch	PDF
Abridged model	31/12/2006	10/06/2007	20/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
Luc Van Roy	Directorsince 06/09/2021Mandate2019 accountsendedAssociate2007 accountsended
Marc Van Roy	Directorsince 06/09/2021Administrator - manager01/12/2001 → 2006 accountsendedManager01/12/2001 → 2007 accountsendedMandate2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other13/09/2021
STATUTEN (VERTALING, COORDINATIE, OVERIGE
PDF
Registered office11/01/2018
Verplaatsing Maatschappelijke zetel, Kapitaalsverhoging !
PDF
Registered office01/07/2010
VERPLAATSING MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Luc Van Roy

Marc Van Roy

1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

OtaKi3D

Dorp 33 bte GLV, 2820 Bonheiden

Director

DirectorAdministrator - managerManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Dorp 33 bte GLV, 2820 BonheidenCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00251136

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
OtaKi3DCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00251136

Events

2025
Annual accounts 2025451,6 €↑
2024
Annual accounts 2024-1,6 k €↑
2023
Annual accounts 2023-5,1 k €↑
2022
Annual accounts 2022-7,9 k €↑
2021
Annual accounts 2021-9,5 k €↓
2020
Annual accounts 2020-497,9 €↑
2019
Annual accounts 2019-5,3 k €↑
2018
Annual accounts 2018-6 k €↑
2017
Annual accounts 2017-6,6 k €↓
2016
Annual accounts 2016-6,4 k €↓
2015
Annual accounts 2015-6 k €↑
2014
Annual accounts 2014-6,8 k €↓
2013
Annual accounts 2013-6,8 k €↓
2012
Annual accounts 2012-6,5 k €↓
2011
Annual accounts 2011-69 €↑
2010
Annual accounts 2010-215 €↓
2009
Annual accounts 2009-97 €↓
2008
Annual accounts 2008-75 €↑
2007
Annual accounts 2007-1,5 k €↑
2006
Annual accounts 2006-2,1 k €
12/05/1999
IncorporationPrivate limited company

OtaKi3D

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events