OLIDEL
0466.060.353 · rovalta.com · 23/09/2026
ACTIVE
OLIDEL
Financial year 2025 · closed on 31/12/2025
Net result
20,7 k €
+132.1% YoY
Gross margin
40,7 k €
+62.2% YoY
Equity
127 k €
+19.5% YoY
Overview
What does OLIDEL do?
OLIDEL is a Private limited company incorporated in 1999. Its registered office is in Comblain-au-Pont.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.060.353
Incorporation
14/05/1999
Legal form
Private limited company
Registered office
Sur les Oûpîres 12
4170 Comblain-au-Pont · WallonieSee on map
4170 Comblain-au-Pont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 40,7 k € | +62.2% | 25,1 k € | +4.6% | 24 k € | -50.0% | 48,1 k € | +112% | 22,6 k € | -14.6% | 26,5 k € | +87.9% | 14,1 k € | -26.8% | 19,3 k € | +1906% | -1,1 k € | – | 1,1 k € | -92.1% | 13,9 k € | +71.8% | 8,1 k € | -28.5% | 11,3 k € | -15.0% | 13,3 k € | +3.4% | 12,9 k € | +31.1% | 9,9 k € | -9.3% | 10,9 k € | -36.0% | 17 k € | +11.0% | 15,3 k € | ||
| EBITDA | 36,9 k € | +73.1% | 21,3 k € | +4.9% | 20,3 k € | -54.2% | 44,4 k € | +128% | 19,4 k € | -16.7% | 23,3 k € | +112% | 11 k € | -26.1% | 14,9 k € | +386% | -5,2 k € | 0 € | +100% | -1,9 k € | -135% | 5,2 k € | -35.7% | 8,1 k € | -0.4% | 8,1 k € | -24.6% | 10,8 k € | +9.4% | 9,9 k € | +0.2% | 9,9 k € | -8.9% | 10,8 k € | -23.1% | 14,1 k € | +12.4% | 12,5 k € | |
| Operating result | 29,8 k € | +108% | 14,4 k € | -6.5% | 15,4 k € | -63.5% | 42,1 k € | +147% | 17,1 k € | -18.0% | 20,8 k € | +151% | 8,3 k € | -30.9% | 12 k € | +245% | -8,3 k € | -154% | -3,3 k € | +38.7% | -5,3 k € | -515% | 1,3 k € | -69.3% | 4,2 k € | +5.6% | 4 k € | -37.7% | 6,3 k € | +23.6% | 5,1 k € | +6.7% | 4,8 k € | -11.7% | 5,4 k € | -34.8% | 8,4 k € | +75.1% | 4,8 k € |
| Net result | 20,7 k € | +132% | 8,9 k € | -24.8% | 11,9 k € | -61.5% | 30,8 k € | +147% | 12,5 k € | -18.6% | 15,3 k € | +85.9% | 8,2 k € | -31.1% | 12 k € | +245% | -8,3 k € | +9.2% | -9,1 k € | -66.4% | -5,5 k € | -415% | -1,1 k € | -185% | 1,2 k € | +46.7% | 851,6 € | -72.7% | 3,1 k € | +504% | 517,2 € | -47.7% | 989 € | +546% | -221,7 € | -111% | 2,1 k € | +150% | -4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 127 k € | +19.5% | 106,3 k € | +9.2% | 97,4 k € | +13.9% | 85,5 k € | +56.3% | 54,7 k € | +29.5% | 42,2 k € | +57.0% | 26,9 k € | +44.2% | 18,6 k € | +179% | 6,7 k € | -55.3% | 14,9 k € | -37.8% | 24 k € | -18.5% | 29,5 k € | -3.5% | 30,6 k € | +4.3% | 29,3 k € | +3.0% | 28,5 k € | +12.3% | 25,3 k € | +2.1% | 24,8 k € | +4.1% | 23,8 k € | -0.9% | 24,1 k € | +9.6% | 22 k € |
| Total assets | 151,2 k € | +2.3% | 147,7 k € | -1.4% | 149,9 k € | +42.3% | 105,3 k € | +33.7% | 78,7 k € | -2.9% | 81,1 k € | -3.0% | 83,7 k € | -3.1% | 86,4 k € | -3.2% | 89,3 k € | -3.3% | 92,3 k € | -3.4% | 95,6 k € | -3.5% | 99 k € | -3.8% | 103 k € | -3.6% | 106,8 k € | -3.8% | 111 k € | -3.9% | 115,5 k € | -3.8% | 120,1 k € | -2.2% | 122,8 k € | -4.2% | 128,1 k € | -5.6% | 135,8 k € |
| Cash | 4,9 k € | +3653% | 129,3 € | 0.0% | 129,3 € | -99.5% | 28,6 k € | +20695% | 137,5 € | +0.8% | 136,5 € | +2.0% | 133,8 € | +2.0% | 131,1 € | -2.0% | 133,8 € | +3.5% | 129,3 € | -5.8% | 137,2 € | +2.7% | 133,6 € | +9.6% | 121,9 € | +61.1% | 75,6 € | +8.5% | 69,7 € | -47.5% | 132,7 € | – | 190 € | +9.5% | 173,5 € | -91.9% | 2,1 k € | ||
| Debts | 24,1 k € | -41.7% | 41,4 k € | -21.1% | 52,5 k € | +166% | 19,8 k € | -17.8% | 24 k € | -38.2% | 38,9 k € | -31.5% | 56,8 k € | -16.2% | 67,7 k € | -18.0% | 82,6 k € | +6.7% | 77,4 k € | +8.2% | 71,5 k € | +2.9% | 69,5 k € | -4.0% | 72,4 k € | -6.6% | 77,5 k € | -6.1% | 82,6 k € | -8.5% | 90,2 k € | -5.4% | 95,3 k € | -3.7% | 99 k € | -4.9% | 104,1 k € | -8.6% | 113,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DANIEL KNUBBEN
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
EXPRESSION● Active | 0446.961.053 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2026 | 25/07/2025 | 05/08/2024 | 03/07/2023 | 22/07/2022 | 04/08/2021 |
| General meeting | 01/07/2026 | 05/06/2025 | 18/07/2024 | 13/06/2023 | 11/07/2022 | 07/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/07/2026 | 03/08/2026 | French | |
| Micro model | 31/12/2024 | 05/06/2025 | 25/07/2025 | French | |
| Micro model | 31/12/2023 | 18/07/2024 | 05/08/2024 | French | |
| Abridged model | 31/12/2022 | 13/06/2023 | 03/07/2023 | French | |
| Abridged model | 31/12/2021 | 11/07/2022 | 22/07/2022 | French | |
| Abridged model | 31/12/2020 | 07/07/2021 | 04/08/2021 | French | |
| Abridged model | 31/12/2019 | 12/06/2020 | 24/07/2020 | French | |
| Abridged model | 31/12/2018 | 18/06/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 24/07/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 26/10/2017 | 27/10/2017 | French | |
| Abridged model | 31/12/2015 | 26/10/2017 | 27/10/2017 | French | |
| Abridged model | 31/12/2014 | 25/10/2017 | 26/10/2017 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/06/2013 | 26/09/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 24/09/2012 | French | |
| Abridged model | 31/12/2010 | 23/06/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 24/06/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 25/06/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 26/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 28/06/2007 | 17/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DANIEL KNUBBEN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,7 k €↑
- 2024Annual accounts 20248,9 k €↓
- 2023Annual accounts 202311,9 k €↓
- 2022Annual accounts 202230,8 k €↑
- 2021Annual accounts 202112,5 k €↓
- 2020Annual accounts 202015,3 k €↑
- 2019Annual accounts 20198,2 k €↓
- 2018Annual accounts 201812 k €↑
- 2017Annual accounts 2017-8,3 k €↑
- 2016Annual accounts 2016-9,1 k €↓
- 2015Annual accounts 2015-5,5 k €↓
- 2014Annual accounts 2014-1,1 k €↓
- 2013Annual accounts 20131,2 k €↑
- 2012Annual accounts 2012851,6 €↓
- 2011Annual accounts 20113,1 k €↑
- 2010Annual accounts 2010517,2 €↓
- 2009Annual accounts 2009989 €↑
- 2008Annual accounts 2008-221,7 €↓
- 2007Annual accounts 20072,1 k €↑
- 2006Annual accounts 2006-4,2 k €
- 14/05/1999IncorporationPrivate limited company