Maveau
0466.166.063 · rovalta.com · 23/09/2026
ACTIVE
Maveau
Financial year 2025 · closed on 31/12/2025
Net result
641,8 k €
+2.7% YoY
Gross margin
2,1 M €
+6.3% YoY
Equity
1,2 M €
-19.8% YoY
Workforce
14,9 ETP
+8.0% YoY
Overview
What does Maveau do?
Maveau is a Private limited company incorporated in 1999. Its registered office is in Oostkamp. It employs on average 14,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.166.063
Incorporation
17/06/1999
Legal form
Private limited company
Registered office
Lieverstedestraat 11
8020 Oostkamp · FlandreSee on map
8020 Oostkamp · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
14,9 ETP
Joint committees (4)
- 124
- 12400
- 20000
- 2000012400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,1 M € | +6.3% | 2 M € | -6.3% | 2,2 M € | +6.2% | 2 M € | +32.1% | 1,5 M € | +1.2% | 1,5 M € | -3.8% | 1,6 M € | -0.4% | 1,6 M € | -15.2% | 1,9 M € | +3.9% | 1,8 M € | +3.3% | 1,7 M € | +6.2% | 1,6 M € | +1.4% | 1,6 M € | +16.2% | 1,4 M € | +14.9% | 1,2 M € | +6.5% | 1,1 M € | +9.9% | 1 M € | +16.7% | 887,2 k € | +19.6% | 742 k € |
| EBITDA | 964,8 k € | +0.6% | 959,2 k € | -2.1% | 980,1 k € | -3.8% | 1 M € | +99.6% | 510,4 k € | +78.8% | 285,4 k € | -34.0% | 432,4 k € | -2.1% | 441,7 k € | -21.0% | 559 k € | +24.0% | 450,9 k € | +26.6% | 356,2 k € | +15.9% | 307,3 k € | -30.8% | 444,2 k € | +59.9% | 277,8 k € | +7.8% | 257,7 k € | -5.8% | 273,5 k € | +37.0% | 199,5 k € | -1.0% | 201,5 k € | -9.2% | 221,8 k € |
| Operating result | 841,3 k € | +2.0% | 824,4 k € | -3.4% | 853,8 k € | -4.8% | 896,5 k € | +131% | 388,6 k € | +249% | 111,3 k € | -60.9% | 284,8 k € | +20.3% | 236,8 k € | -46.2% | 439,8 k € | +41.1% | 311,7 k € | +52.9% | 203,8 k € | +36.7% | 149,1 k € | -49.2% | 293,4 k € | +172% | 107,7 k € | +12.8% | 95,6 k € | -23.0% | 124,1 k € | +9.2% | 113,7 k € | -9.5% | 125,7 k € | -21.9% | 160,8 k € |
| Net result | 641,8 k € | +2.7% | 625,1 k € | -3.5% | 647,7 k € | -5.9% | 688,4 k € | +126% | 304,5 k € | +690% | 38,6 k € | -83.6% | 234,7 k € | +30.0% | 180,5 k € | -44.8% | 326,9 k € | +31.9% | 247,7 k € | +70.9% | 145 k € | +85.3% | 78,2 k € | -54.4% | 171,4 k € | +20.6% | 142,1 k € | +216% | 44,9 k € | -25.0% | 59,9 k € | -26.1% | 81,1 k € | +1.9% | 79,6 k € | -25.0% | 106,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | -19.8% | 1,5 M € | +23.3% | 1,2 M € | +34.6% | 897,2 k € | +59.3% | 563,4 k € | +15.4% | 488 k € | +8.6% | 449,5 k € | -26.8% | 613,7 k € | +10.9% | 553,1 k € | +21.2% | 456,3 k € | -11.6% | 516 k € | +11.9% | 461,1 k € | -14.3% | 538,2 k € | +46.7% | 366,8 k € | +0.6% | 364,7 k € | +12.9% | 323,1 k € | -31.4% | 471 k € | +19.6% | 393,7 k € | +24.0% | 317,4 k € |
| Total assets | 3,2 M € | -1.2% | 3,2 M € | +25.7% | 2,5 M € | -8.8% | 2,8 M € | +71.1% | 1,6 M € | -6.6% | 1,7 M € | +7.6% | 1,6 M € | -4.7% | 1,7 M € | +5.4% | 1,6 M € | +18.1% | 1,4 M € | -6.0% | 1,5 M € | +2.5% | 1,4 M € | -0.9% | 1,4 M € | -5.7% | 1,5 M € | +2.6% | 1,5 M € | +1.0% | 1,5 M € | +48.5% | 984,7 k € | +11.8% | 880,9 k € | +10.1% | 800,1 k € |
| Cash | 611,5 k € | +21.2% | 504,4 k € | -22.3% | 649,4 k € | -11.3% | 732,2 k € | +179% | 262,5 k € | -0.6% | 264,2 k € | -10.2% | 294,3 k € | +41.2% | 208,4 k € | +40.6% | 148,3 k € | +71.6% | 86,4 k € | -75.5% | 352,6 k € | +3.4% | 341,1 k € | +80.3% | 189,2 k € | -22.8% | 245 k € | +166% | 92,3 k € | -72.0% | 329 k € | +96.3% | 167,6 k € | -9.9% | 185,9 k € | +94.7% | 95,5 k € |
| Debts | 1,9 M € | +13.8% | 1,7 M € | +28.1% | 1,3 M € | -29.3% | 1,9 M € | +78.1% | 1,1 M € | -14.8% | 1,2 M € | +7.6% | 1,2 M € | +8.4% | 1,1 M € | +2.8% | 1 M € | +17.2% | 882,8 k € | -2.7% | 907,3 k € | -1.7% | 923,2 k € | +7.8% | 856,1 k € | -22.9% | 1,1 M € | -0.1% | 1,1 M € | -2.4% | 1,1 M € | +122% | 513,6 k € | +5.4% | 487,1 k € | +0.9% | 482,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 14,9 ETP | +8.0% | 13,8 ETP | -15.9% | 16,4 ETP | +3.1% | 15,9 ETP | -7.6% | 17,2 ETP | -19.2% | 21,3 ETP | +7.0% | 19,9 ETP | – | 23,7 ETP | -3.3% | 24,5 ETP | -5.8% | 26,0 ETP | +4.8% | 24,8 ETP | +11.2% | 22,3 ETP | -2.2% | 22,8 ETP | +15.7% | 19,7 ETP | +8.8% | 18,1 ETP | 0.0% | 18,1 ETP | +11.7% | 16,2 ETP | +29.6% | 12,5 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/03/2026 | 30/06/2025 | 08/03/2024 | 21/04/2023 | 16/05/2022 | 02/04/2021 |
| General meeting | 26/03/2026 | 30/06/2025 | 08/03/2024 | 21/04/2023 | 16/05/2022 | 02/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/03/2026 | 26/03/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/03/2024 | 08/03/2024 | Dutch | |
| Abridged model | 31/12/2022 | 21/04/2023 | 21/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 16/05/2022 | 16/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/04/2021 | 02/04/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/05/2020 | 26/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/03/2019 | 17/04/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/03/2018 | 09/04/2018 | Dutch | |
| Abridged model | 31/12/2016 | 07/06/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 19/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 19/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/06/2010 | 16/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/07/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/06/2007 | 07/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring09/09/2026Partiële splitsing Maveau BV (op te splitsen vennootschap)
- Restructuring26/06/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other29/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
- Capital / shares23/04/2018KAPITAAL - AANDELEN
- Capital / shares08/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office12/02/2010MAATSCHAPPELIJKE ZETEL
- Mandates30/10/2009ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025641,8 k €↑
- 2024Annual accounts 2024625,1 k €↓
- 2023Annual accounts 2023647,7 k €↓
- 2022Annual accounts 2022688,4 k €↑
- 2021Annual accounts 2021304,5 k €↑
- 2019Annual accounts 201938,6 k €↓
- 2018Annual accounts 2018234,7 k €↑
- 2017Annual accounts 2017180,5 k €↓
- 2016Annual accounts 2016326,9 k €↑
- 2015Annual accounts 2015247,7 k €↑
- 2014Annual accounts 2014145 k €↑
- 2013Annual accounts 201378,2 k €↓
- 2012Annual accounts 2012171,4 k €↑
- 2011Annual accounts 2011142,1 k €↑
- 2010Annual accounts 201044,9 k €↓
- 2009Annual accounts 200959,9 k €↓
- 2008Annual accounts 200881,1 k €↑
- 2007Annual accounts 200779,6 k €↓
- 2006Annual accounts 2006106,1 k €
- 17/06/1999IncorporationPrivate limited company