ACTIVE

ISAPLY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-4,4 k €

-140.5% YoY

Gross margin

39,9 k €

-14.4% YoY

Equity

1,4 M €

-0.3% YoY

What does ISAPLY do?

ISAPLY is a Public limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Juprelle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.187.740

Incorporation

04/06/1999

Legal form

Public limited company

Registered office

Rue du Centenaire 95
4452 Juprelle · WallonieSee on map

Contributed capital

557 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

68204Rental and operating of own or leased real estate· main 68204Rental and operating of own or leased real estate

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	39,9 k €	-14.4%	46,6 k €	+22.6%	38 k €	+13.5%	33,5 k €	-79.7%	165,3 k €	+164%	62,7 k €	-48.6%	122 k €	+26.8%	96,2 k €	+46.5%	65,7 k €	-64.6%	185,4 k €	+301%	46,2 k €	-73.3%	172,8 k €	-37.3%	275,5 k €	-38.3%	446,7 k €	+19.9%	372,5 k €	-4.5%	389,9 k €	+4.3%	373,8 k €	+68.6%	221,7 k €	-11.2%	249,7 k €
EBITDA	32,3 k €	-19.5%	40,1 k €	+32.3%	30,3 k €	+61.8%	18,7 k €	-88.6%	163,7 k €	+193%	55,8 k €	-50.0%	111,6 k €	+36.5%	81,8 k €	+46.6%	55,8 k €	-68.0%	174,3 k €	+286%	45,2 k €	-64.6%	127,7 k €	-30.1%	182,8 k €	-46.8%	343,4 k €	+36.4%	251,8 k €	-22.3%	324,2 k €	+4.3%	310,9 k €	+65.3%	188,1 k €	-14.7%	220,5 k €
Operating result	-4,4 k €	-228%	3,4 k €	+154%	-6,4 k €	+64.5%	-17,9 k €	-114%	127,1 k €	+512%	-30,8 k €	-390%	10,6 k €	+134%	-30,9 k €	-52.8%	-20,2 k €	-121%	97,9 k €	+258%	-61,8 k €	-170%	87,7 k €	+53.9%	57 k €	-68.1%	178,6 k €	+42.8%	125 k €	-15.0%	147,1 k €	-3.7%	152,8 k €	+135%	65 k €	-27.9%	90,1 k €
Net result	-4,4 k €	-141%	10,8 k €	+317%	-5 k €	+75.1%	-20,1 k €	-120%	100,8 k €	+412%	-32,3 k €	-777%	4,8 k €	+120%	-23,4 k €	-140%	59 k €	-14.5%	69 k €	-80.6%	356,3 k €	+45.7%	244,6 k €	+153%	96,8 k €	-21.5%	123,4 k €	+31.8%	93,6 k €	+14.8%	81,5 k €	+27.4%	64 k €	+53.0%	41,8 k €	+6.2%	39,4 k €
Balance sheet
Equity	1,4 M €	-0.3%	1,4 M €	+0.8%	1,4 M €	-0.4%	1,4 M €	-1.4%	1,4 M €	+7.7%	1,3 M €	-2.4%	1,3 M €	+0.4%	1,3 M €	-1.7%	1,4 M €	+5.9%	1,3 M €	+78.8%	715,9 k €	-21.5%	911,9 k €	+36.0%	670,2 k €	+15.5%	580,4 k €	+27.4%	455,5 k €	+25.0%	364,4 k €	+27.4%	286,1 k €	+23.3%	232 k €	+33.4%	173,9 k €
Total assets	1,4 M €	-0.7%	1,4 M €	+0.6%	1,4 M €	-10.7%	1,6 M €	-9.0%	1,7 M €	+3.8%	1,7 M €	-7.7%	1,8 M €	-17.2%	2,2 M €	-8.4%	2,4 M €	-11.5%	2,7 M €	-5.3%	2,8 M €	+35.5%	2,1 M €	+7.3%	1,9 M €	-5.6%	2,1 M €	+4.9%	2 M €	-4.7%	2,1 M €	+3.2%	2 M €	+1.5%	2 M €	-3.9%	2 M €
Cash	326 k €	-44.8%	590,9 k €	+2207%	25,6 k €	-96.6%	756,3 k €	-7.5%	817,7 k €	+70.1%	480,6 k €	-11.2%	541,3 k €	-35.9%	845 k €	+54.1%	548,2 k €	-26.4%	744,5 k €	-23.0%	967,5 k €	+330%	225,1 k €	+492%	38 k €	-45.6%	69,9 k €	+10.5%	63,2 k €	+104%	30,9 k €	-23.8%	40,6 k €	+163%	15,5 k €	-81.2%	82,5 k €
Debts	4 k €	-58.2%	9,5 k €	-23.0%	12,4 k €	-92.9%	175,1 k €	-43.3%	308,9 k €	-11.1%	347,5 k €	-23.2%	452,4 k €	-45.5%	829,8 k €	-0.7%	835,4 k €	-31.3%	1,2 M €	-36.9%	1,9 M €	+65.6%	1,2 M €	-8.0%	1,3 M €	-14.0%	1,5 M €	-2.0%	1,5 M €	-11.0%	1,7 M €	-0.7%	1,7 M €	-1.2%	1,7 M €	-7.7%	1,9 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,3 ETP	-56.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	+5.3%	1,9 ETP	+58.3%	1,2 ETP	-33.3%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 17 ended

Active mandates

LUC HENRY

Managing director

Active

Ended mandates

LUC HENRY

Managing director · since 10 décembre 2012 · until 11 octobre 2018

Ended

ANDRE HENRY

Managing director · since 12 octobre 2012 · until 11 octobre 2018

Ended

LUC HENRY

Managing director · since 12 octobre 2012 · until 11 octobre 2018

Ended

ANDRE HENRY

Director · since 09 septembre 2011 · until 09 septembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Fondation Saint-André● Active	1039.852.866
HENRY de PAIFVE● Active	0446.515.744
HIGH HERO TRUST● Active	0816.796.220
LES PIETRESSES● Active	0782.610.351
ROUVEROY● Active	1028.652.831
SPLENDOR H● Active	0765.519.842
VERY● Active	1031.492.258

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	28/04/2025	29/04/2024	02/05/2023	31/12/2021	28/04/2021
General meeting	13/03/2026	15/03/2025	15/03/2024	15/03/2023	27/12/2021	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	29/04/2026	French	PDF
Micro model	30/09/2024	15/03/2025	28/04/2025	French	PDF
Micro model	30/09/2023	15/03/2024	29/04/2024	French	PDF
Micro model	30/09/2022	15/03/2023	02/05/2023	French	PDF
Micro model	30/09/2021	27/12/2021	31/12/2021	French	PDF
Micro model	30/09/2020	30/03/2021	28/04/2021	French	PDF
Micro model	30/09/2019	04/05/2020	29/05/2020	French	PDF
Micro model	30/09/2018	23/05/2019	28/05/2019	French	PDF
Micro model	30/09/2017	27/03/2018	31/07/2018	French	PDF
Abridged model	30/09/2016	23/03/2017	29/05/2017	French	PDF
Abridged model	30/09/2015	15/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	14/04/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	23/04/2013	French	PDF
Abridged model	30/09/2011	15/03/2012	23/05/2012	French	PDF
Abridged model	30/09/2010	15/03/2011	29/04/2011	French	PDF
Abridged model	30/09/2009	15/03/2010	29/04/2010	French	PDF
Abridged model	30/09/2008	16/03/2009	22/04/2009	French	PDF
Abridged model	30/09/2007	15/03/2008	28/04/2008	French	PDF
Abridged model	30/09/2006	15/03/2007	30/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 17 ended

Active mandates

LUC HENRY

Managing director

Active

Ended mandates

LUC HENRY

Managing director · since 10 décembre 2012 · until 11 octobre 2018

Ended

ANDRE HENRY

Managing director · since 12 octobre 2012 · until 11 octobre 2018

Ended

LUC HENRY

Managing director · since 12 octobre 2012 · until 11 octobre 2018

Ended

ANDRE HENRY

Director · since 09 septembre 2011 · until 09 septembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/10/2014
Augmentation de capital — Modifications des statuts
PDF
Mandates21/12/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2007
DEMISSION ET DECHARGE D'UN ADMINISTRATEUR
PDF
Other14/10/2005
MODIFICATIONS AUX STATUTS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,4 k €↓
2024
Annual accounts 202410,8 k €↑
2023
Annual accounts 2023-5 k €↑
2022
Annual accounts 2022-20,1 k €↓
2021
Annual accounts 2021100,8 k €↑
2020
Annual accounts 2020-32,3 k €↓
2019
Annual accounts 20194,8 k €↑
2018
Annual accounts 2018-23,4 k €↓
2017
Annual accounts 201759 k €↓
2015
Annual accounts 201569 k €↓
2014
Annual accounts 2014356,3 k €↑
2013
Annual accounts 2013244,6 k €↑
2012
Annual accounts 201296,8 k €↓
2011
Annual accounts 2011123,4 k €↑
2010
Annual accounts 201093,6 k €↑
2009
Annual accounts 200981,5 k €↑
2008
Annual accounts 200864 k €↑
2007
Annual accounts 200741,8 k €↑
2006
Annual accounts 200639,4 k €
04/06/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISAPLY

Overview

What does ISAPLY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline