ACTIVE

MERCORDI

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result79,4 k €+22,2 %over 1 year

Gross margin713,7 k €+18,4 %over 1 year

Equity848,4 k €+10,3 %over 1 year

Workforce5,1 ETP+21,4 %over 1 year

Identity

Source · BCE/KBO

MERCORDI is a Private limited company incorporated in 1999. Its registered office is in Halen. It employs on average 5,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0466.231.785
Incorporation: 02/06/1999
Legal form: Private limited company
Registered office: Industriepark 1003
3545 Halen · FlandreSee on map
Contributed capital: 538 600,00 €
Latest accounts: 31/12/2024
Average workforce: 5,1 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	713,7 k €	+18.4%	602,7 k €	+7.5%	560,7 k €	+11.6%	502,6 k €	+7.1%	469,2 k €
EBITDA	230,2 k €	-8.2%	250,7 k €	+0.7%	248,9 k €	+49.1%	167 k €	-31.0%	242,2 k €
Operating result	124,2 k €	-4.2%	129,6 k €	-36.9%	205,3 k €	+66.0%	123,7 k €	-33.1%	185 k €
Net result	79,4 k €	+22.2%	65 k €	-64.4%	182,5 k €	+56.1%	116,9 k €	-19.9%	145,9 k €
Balance sheet
Equity	848,4 k €	+10.3%	769 k €	+9.2%	704 k €	+35.0%	521,5 k €	+28.9%	404,6 k €
Total assets	1,3 M €	+25.3%	1 M €	-13.7%	1,2 M €	+31.6%	916,5 k €	+9.1%	840,2 k €
Cash	240,7 k €	+10838%	2,2 k €	-91.1%	24,8 k €	-7.6%	26,8 k €	+241%	7,9 k €
Debts	455,8 k €	+71.6%	265,7 k €	-46.0%	491,8 k €	+24.5%	395 k €	-9.3%	435,6 k €
Other
Workforce	5,1 ETP	+21.4%	4,2 ETP	-8.7%	4,6 ETP	+2.2%	4,5 ETP	+40.6%	3,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

Mentish

Director · since 27 février 2023 · 0762.744.058

Represented by Xavier Dupont

Active

Ended mandates

Mentish

Director · since 02 février 2023 · 0762.744.058

Represented by Xavier Dupont

Ended

Xavier Dupont

Director · since 02 février 2023

Ended

Vanillia

Manager · since 01 janvier 2015 · 0463.724.930

Represented by Winnie Meeremans

Ended

Christophe Esquenet

Manager · since 03 janvier 2008

Ended

Other companies at this address

Industriepark 1003 3545 Halen

Company	CBE no.
CERTESO● Active	0463.433.039
IOS HOLDING● Active	0841.775.601

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	31/05/2024	25/07/2023	14/04/2022	26/04/2021	31/08/2020
General meeting	20/06/2025	12/05/2024	13/07/2023	29/03/2022	20/04/2021	17/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	12/05/2024	31/05/2024	Dutch	PDF
Abridged model	31/12/2022	13/07/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/03/2022	14/04/2022	Dutch	PDF
Abridged model	31/12/2020	20/04/2021	26/04/2021	Dutch	PDF
Abridged model	31/12/2019	17/08/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	10/09/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	18/07/2018	Dutch	PDF
Abridged model	31/12/2015	20/07/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/08/2014	24/09/2014	Dutch	PDF
Abridged model	30/09/2012	30/08/2013	20/11/2013	Dutch	PDF
Abridged model	30/09/2011	06/03/2012	24/03/2012	Dutch	PDF
Abridged model	30/09/2010	30/10/2010	30/11/2010	Dutch	PDF
Abridged model	30/09/2009	02/03/2010	03/05/2010	Dutch	PDF
Abridged model	30/09/2008	03/03/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	04/03/2008	02/04/2008	Dutch	PDF
Abridged model	30/09/2006	06/03/2007	12/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

Mentish

Director · since 27 février 2023 · 0762.744.058

Represented by Xavier Dupont

Active

Ended mandates

Mentish

Director · since 02 février 2023 · 0762.744.058

Represented by Xavier Dupont

Ended

Xavier Dupont

Director · since 02 février 2023

Ended

Vanillia

Manager · since 01 janvier 2015 · 0463.724.930

Represented by Winnie Meeremans

Ended

Christophe Esquenet

Manager · since 03 janvier 2008

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/04/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares10/09/2018
KAPITAAL - AANDELEN
PDF
Restructuring07/11/2016
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202479,4 k €↑
2023
Annual accounts 202365 k €↓
2022
Annual accounts 2022182,5 k €↑
2021
Annual accounts 2021116,9 k €↓
2020
Annual accounts 2020145,9 k €↑
2019
Annual accounts 2019-43,5 k €↑
2018
Annual accounts 2018-110,6 k €↓
2017
Annual accounts 2017-57,1 k €↓
2015
Annual accounts 201514,4 k €↓
2014
Annual accounts 201435,3 k €↓
2013
Annual accounts 201364,2 k €↑
2012
Annual accounts 201230,7 k €↑
2011
Annual accounts 2011-88,8 k €↓
2010
Annual accounts 2010-45,8 k €↑
2009
Annual accounts 2009-146,9 k €↓
2008
Annual accounts 200838,5 k €↑
2007
Annual accounts 200716 k €
02/06/1999
IncorporationPrivate limited company

MERCORDI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline