M et I Conseil
0466.263.360 · rovalta.com · 25/09/2026
NORMAL SITUATION
M et I Conseil
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result33,7 k €-71,7 %over 1 year
Gross margin66,3 k €-61,5 %over 1 year
Equity890,7 k €+3,9 %over 1 year
Overview
Identity
Source · BCE/KBOM et I Conseil is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0466.263.360
- Legal form
- Private company with limited liability
- Contributed capital
- 373 210,64 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 23 filingsTrend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 66,3 k € | -61.5% | 172,1 k € | +41.2% | 121,8 k € | -5.5% | 128,9 k € | -1.5% | 130,8 k € |
| EBITDA | 64,8 k € | -62.0% | 170,4 k € | +45.7% | 117 k € | -5.5% | 123,7 k € | -0.7% | 124,7 k € |
| Operating result | 60,1 k € | -63.8% | 166,1 k € | +531% | 26,3 k € | -60.4% | 66,5 k € | -1.9% | 67,8 k € |
| Net result | 33,7 k € | -71.7% | 119,1 k € | +390% | 24,3 k € | -55.8% | 55 k € | +0.2% | 54,9 k € |
| Balance sheet | |||||||||
| Equity | 890,7 k € | +3.9% | 857 k € | +16.1% | 737,9 k € | +3.4% | 713,6 k € | +8.3% | 658,6 k € |
| Total assets | 1,2 M € | +1.9% | 1,1 M € | +10.3% | 1 M € | +0.6% | 1 M € | -1.6% | 1 M € |
| Cash | 447,5 k € | +0.6% | 444,7 k € | +34.5% | 330,7 k € | +35.7% | 243,7 k € | +40.9% | 173 k € |
| Debts | 251,4 k € | -2.9% | 258,8 k € | -6.6% | 277,2 k € | -5.4% | 293,1 k € | -19.4% | 363,6 k € |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 3 ended
Active mandates
LINDA HANSSENS
ActiveJacques CRAHAY
ActiveEnded mandates
LINDA HANSSENS
EndedJacques CRAHAY
EndedJacques CRAHAY
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2023 | 22/09/2022 | 30/08/2021 | 04/08/2020 | 14/08/2019 | 30/08/2018 |
| General meeting | 11/07/2023 | 06/09/2022 | 19/07/2021 | 18/06/2020 | 11/05/2019 | 12/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 23 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 11/07/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 06/09/2022 | 22/09/2022 | French | |
| Micro model | 31/12/2020 | 19/07/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 18/06/2020 | 04/08/2020 | French | |
| Micro model | 31/12/2018 | 11/05/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 12/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 05/07/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 09/05/2015 | 15/07/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 01/07/2014 | French | |
| Abridged model | 31/12/2012 | 11/05/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/05/2012 | 15/08/2012 | French | |
| Abridged model | 31/12/2010 | 07/05/2011 | 09/05/2011 | French | |
| Abridged model | 31/12/2009 | 08/05/2010 | 11/05/2010 | French | |
| Abridged model | 31/12/2008 | 09/05/2009 | 12/05/2009 | French | |
| Abridged model | 31/12/2007 | 10/05/2008 | 14/05/2008 | French | |
| Abridged model | 31/12/2006 | 12/05/2007 | 15/05/2007 | French | |
| Abridged model | 31/12/2005 | 13/05/2006 | 22/05/2006 | French | |
| Abridged model | 31/12/2004 | 07/05/2005 | 15/06/2005 | French | |
| Abridged model | 31/12/2003 | 07/05/2004 | 26/05/2004 | French | |
| Abridged model | 31/12/2002 | 10/05/2003 | 28/05/2003 | French | |
| Abridged model | 31/12/2001 | 11/05/2002 | 14/05/2002 | French | |
| Abridged model | 31/12/2000 | 12/05/2001 | 15/05/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 3 ended
Active mandates
LINDA HANSSENS
ActiveJacques CRAHAY
ActiveEnded mandates
LINDA HANSSENS
EndedJacques CRAHAY
EndedJacques CRAHAY
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution18/04/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates02/07/2018DEMISSIONS, NOMINATIONS
- Mandates23/01/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office31/05/2010SIEGE SOCIAL
- Registered office18/07/2007SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202233,7 k €↓
- 2022Name changeM et I Conseil
- 2021Annual accounts 2021119,1 k €↑
- 2021Name changeM&I Conseil
- 2020Annual accounts 202024,3 k €↓
- 2019Annual accounts 201955 k €↑
- 2018Annual accounts 201854,9 k €↑
- 2017Annual accounts 201719,2 k €↓
- 2016Annual accounts 201656,5 k €↑
- 2015Annual accounts 201544,2 k €↑
- 2014Annual accounts 201435,7 k €↓
- 2013Annual accounts 201339,6 k €↑
- 2012Annual accounts 201216 k €↓
- 2011Annual accounts 201135,7 k €↑
- 2010Annual accounts 2010-1,8 k €↑
- 2009Annual accounts 2009-6,3 k €↓
- 2008Annual accounts 2008761 €