ACTIVE

INSTITUT FLAMAND DE LA MER

Financial year 2025 · Closed on 31/12/2025

Net result446,9 k €+18,0 %over 1 year
Revenue1,9 M €-90,3 %over 1 year
Equity18,2 M €+9,6 %over 1 year
Workforce168,0 ETP+1,1 %over 1 year

Identity

Source · BCE/KBO

INSTITUT FLAMAND DE LA MER is a Non-profit organization incorporated in 1999. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Oostende. It employs on average 168,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.279.196
Incorporation
02/04/1999
Legal form
Non-profit organization
Registered office
Jacobsenstraat 1
8400 Oostende · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
168,0 ETP
Joint committees (2)
  • 200
  • 337
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue1,9 M €19,2 M €25,5 M €15,4 M €14,1 M €
EBITDA458,1 k €-552,6 k €-1,4 M €1,1 M €1,3 M €
Operating result-1,9 M €-2,7 M €-3,2 M €-185,1 k €-314,4 k €
Net result446,9 k €378,7 k €-1,8 M €1,1 M €746,7 k €
Balance sheet
Equity18,2 M €16,6 M €16,4 M €13,8 M €11,1 M €
Total assets27 M €23 M €22,8 M €17,7 M €13,7 M €
Cash136 k €151,8 k €107,1 k €424,6 k €188,2 k €
Debts8,9 M €6,4 M €6,4 M €3,9 M €2,6 M €
Other
Workforce168,0 ETP166,2 ETP161,0 ETP133,1 ETP126,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 107 ended

Active mandates

Shirley Pauwels

Director · since 14 juillet 2025

Active
Johan Vande Lanotte

Director · since 18 juin 2025

Active
Judith Ooms

Director · since 18 juin 2025

Active
Steve Vandenberghe

Director · since 18 juin 2025

Active
Wilfried Vandeale

Director · since 18 juin 2025

Active
Ann Van Gysel

Director · since 26 mars 2024 · until 26 mars 2027

Active
Colin Janssen

Vice-chairman of the board of directors · since 26 mars 2024 · until 26 mars 2027

Active
Inge Ceuppens

Director · since 26 mars 2024 · until 26 mars 2027

Active
Jean Berlamont

Director · since 26 mars 2024 · until 26 mars 2027

Active
Daphné Dumery

Director · since 25 mars 2020

Active
Wouter Vanlouwe

Director · since 25 mars 2020

Active
Carl Decaluwé

Chairman of the board of directors · since 12 mars 2012

Active
Jan Mees

Andere functie

Active

Ended mandates

Ann Van Gysel

Director · since 26 mars 2024

Ended
Colin Janssen

Director · since 26 mars 2024 · until 26 mars 2027

Ended
Inge Ceuppens

Director · since 26 mars 2024

Ended
Hilde Decleer

Director · since 14 juin 2023 · until 14 juin 2026

Ended

Other companies at this address

Jacobsenstraat 1 8400 Oostende
CompanyCBE no.
0650.608.890
Hydro● Active
0405.310.045
0682.840.705

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/04/202618/04/202526/04/202407/07/202322/04/202230/04/2021
General meeting18/03/202619/03/202526/03/202428/03/202323/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/03/202617/04/2026DutchPDF
Full model31/12/202419/03/202518/04/2025DutchPDF
Full model31/12/202326/03/202426/04/2024DutchPDF
Full model31/12/202228/03/202307/07/2023DutchPDF
Full model31/12/202123/03/202222/04/2022DutchPDF
Full model31/12/202031/03/202130/04/2021DutchPDF
Full model31/12/201925/03/202024/04/2020DutchPDF
Full model31/12/201825/03/201909/05/2019DutchPDF
Full model31/12/201726/03/201828/03/2018DutchPDF
Full model31/12/201622/03/201720/04/2017DutchPDF
Full model31/12/201522/03/201619/04/2016DutchPDF
Full model31/12/201417/03/201515/04/2015DutchPDF
Full model31/12/201322/04/201416/05/2014DutchPDF
Abridged model31/12/201225/04/201301/09/2013DutchPDF
Abridged model31/12/201117/04/201220/07/2012DutchPDF
Abridged model31/12/201027/04/201131/08/2011DutchPDF
Abridged model31/12/200928/04/201021/05/2010DutchPDF
Abridged model31/12/200829/04/200928/08/2009DutchPDF
Abridged model31/12/200717/04/200827/08/2008DutchPDF
Abridged model31/12/200604/04/200730/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 107 ended

Active mandates

Shirley Pauwels

Director · since 14 juillet 2025

Active
Johan Vande Lanotte

Director · since 18 juin 2025

Active
Judith Ooms

Director · since 18 juin 2025

Active
Steve Vandenberghe

Director · since 18 juin 2025

Active
Wilfried Vandeale

Director · since 18 juin 2025

Active
Ann Van Gysel

Director · since 26 mars 2024 · until 26 mars 2027

Active
Colin Janssen

Vice-chairman of the board of directors · since 26 mars 2024 · until 26 mars 2027

Active
Inge Ceuppens

Director · since 26 mars 2024 · until 26 mars 2027

Active
Jean Berlamont

Director · since 26 mars 2024 · until 26 mars 2027

Active
Daphné Dumery

Director · since 25 mars 2020

Active
Wouter Vanlouwe

Director · since 25 mars 2020

Active
Carl Decaluwé

Chairman of the board of directors · since 12 mars 2012

Active
Jan Mees

Andere functie

Active

Ended mandates

Ann Van Gysel

Director · since 26 mars 2024

Ended
Colin Janssen

Director · since 26 mars 2024 · until 26 mars 2027

Ended
Inge Ceuppens

Director · since 26 mars 2024

Ended
Hilde Decleer

Director · since 14 juin 2023 · until 14 juin 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/07/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/01/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other06/11/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/11/2017
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025446,9 k €↑
  2. 2024
    Annual accounts 2024378,7 k €↑
  3. 2023
    Annual accounts 2023-1,8 M €↓
  4. 2022
    Annual accounts 20221,1 M €↑
  5. 2021
    Annual accounts 2021746,7 k €↑
  6. 2020
    Annual accounts 2020617,2 k €↑
  7. 2019
    Annual accounts 2019340 k €↑
  8. 2018
    Annual accounts 2018238,5 k €↓
  9. 2017
    Annual accounts 2017312,2 k €↓
  10. 2016
    Annual accounts 2016497,7 k €↑
  11. 2015
    Annual accounts 2015-369,1 k €↑
  12. 2014
    Annual accounts 2014-469,8 k €↑
  13. 2013
    Annual accounts 2013-723,8 k €↓
  14. 2012
    Annual accounts 2012607,5 k €↑
  15. 2011
    Annual accounts 201133,4 k €↓
  16. 2010
    Annual accounts 2010430 k €↑
  17. 2009
    Annual accounts 200996,1 k €↓
  18. 2008
    Annual accounts 2008919 k €↑
  19. 2007
    Annual accounts 2007-166,7 k €
  20. 02/04/1999
    IncorporationNon-profit organization