NORMAL SITUATION

Public Safety Services

Company — Normal situation.

Financial year 2025 · Closed on 26/02/2025

Net result12,3 k €-88,7 %over 1 year
Gross margin10,6 k €-93,2 %over 1 year
Equity25 k €-96,5 %over 1 year

Identity

Source · BCE/KBO

Public Safety Services is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.294.539
Legal form
Private company with limited liability
Contributed capital
25 000,00 €
Latest accounts
26/02/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 26 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin10,6 k €155,6 k €158,1 k €146,2 k €179,3 k €
EBITDA7,5 k €154,6 k €157,8 k €142,3 k €176,7 k €
Operating result7,5 k €153,4 k €157,1 k €142,1 k €162,6 k €
Net result12,3 k €108,5 k €107,1 k €93,1 k €111,7 k €
Balance sheet
Equity25 k €718,1 k €609,6 k €764,3 k €671,2 k €
Total assets730,3 k €761,1 k €636 k €792,5 k €760,2 k €
Cash448,1 k €471,6 k €490,2 k €677,7 k €627,2 k €
Debts705,3 k €43,1 k €26,4 k €28,2 k €89,1 k €
Other
Workforce–––––

Board of directors

Source · NBB, accounts to 26/02/2025

2 active · 6 ended

Active mandates

DirectorFunctionMandate
Thierry VAN DYCK
Director15/01/2005 → 26/02/2025
Philippe COLLIN
Director21/06/1999 → 26/02/2025

Ended mandates

DirectorFunctionMandate
Thierry VAN DYCK
Directorsince 15/01/2005
Philippe COLLIN
Directorsince 21/06/1999
Philippe COLLIN
Director
Philippe COLLIN
Manager

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year26/02/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year8 months12 months12 months12 months12 months12 months
Filing date11/06/202531/01/202531/01/202431/01/202323/03/202201/02/2021
General meeting26/02/202531/01/202509/10/202310/10/202211/10/202112/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model26/02/202526/02/202511/06/2025FrenchPDF
Micro model30/06/202431/01/202531/01/2025FrenchPDF
Micro model30/06/202309/10/202331/01/2024FrenchPDF
Micro model30/06/202210/10/202231/01/2023FrenchPDF
Micro model30/06/202111/10/202123/03/2022FrenchPDF
Micro model30/06/202012/10/202001/02/2021FrenchPDF
Micro model30/06/201914/10/201929/11/2019FrenchPDF
Micro model30/06/201808/10/201831/01/2019FrenchPDF
Micro model30/06/201709/10/201731/01/2018FrenchPDF
Abridged model30/06/201610/10/201630/01/2017FrenchPDF
Abridged model30/06/201512/10/201529/02/2016FrenchPDF
Abridged model30/06/201402/02/201526/02/2015FrenchPDF
Abridged model30/06/201314/10/201314/02/2014FrenchPDF
Abridged model30/06/201208/10/201228/02/2013FrenchPDF
Abridged model30/06/201110/10/201102/03/2012FrenchPDF
Abridged model30/06/201011/10/201017/02/2011FrenchPDF
Abridged model30/06/200912/10/200907/01/2010FrenchPDF
Abridged model30/06/200813/10/200823/12/2008FrenchPDF
Abridged model30/06/200708/10/200711/01/2008FrenchPDF
Abridged model30/06/200618/11/200607/12/2006FrenchPDF
Abridged model30/06/200518/11/200528/11/2005FrenchPDF
Abridged model30/06/200426/11/200424/12/2004FrenchPDF
Abridged model30/06/200317/11/200310/12/2003FrenchPDF
Abridged model30/06/200212/11/200202/12/2002FrenchPDF
Abridged model30/06/200108/10/200104/12/2001FrenchPDF
Abridged model30/06/200009/10/200012/12/2000FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 26/02/2025

2 active · 6 ended

Active mandates

DirectorFunctionMandate
Thierry VAN DYCK
Director15/01/2005 → 26/02/2025
Philippe COLLIN
Director21/06/1999 → 26/02/2025

Ended mandates

DirectorFunctionMandate
Thierry VAN DYCK
Directorsince 15/01/2005
Philippe COLLIN
Directorsince 21/06/1999
Philippe COLLIN
Director
Philippe COLLIN
Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution04/04/2025
    DISSOLUTION — LIQUIDAION — CLÖTURE DE LIQUIDATION - POUVOIRS
    PDF
  • Capital / shares18/05/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares10/09/2014
    CAPITAL, ACTIONS
    PDF
  • Capital / shares24/07/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office29/01/2007
    SIEGE SOCIAL
    PDF
  • Capital / shares31/10/2006
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/09/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,3 k €↓
  2. 2024
    Annual accounts 2024108,5 k €↑
  3. 2023
    Annual accounts 2023107,1 k €↑
  4. 2022
    Annual accounts 202293,1 k €↓
  5. 2021
    Annual accounts 2021111,7 k €↑
  6. 2020
    Annual accounts 202068,1 k €↓
  7. 2019
    Annual accounts 201975 k €↑
  8. 2018
    Annual accounts 201861,3 k €↓
  9. 2017
    Annual accounts 201774,8 k €↑
  10. 2016
    Annual accounts 201655,1 k €↓
  11. 2015
    Annual accounts 201564,1 k €↓
  12. 2014
    Annual accounts 201464,8 k €↓
  13. 2013
    Annual accounts 201380,4 k €↓
  14. 2012
    Annual accounts 2012170,5 k €↑
  15. 2011
    Annual accounts 201153,9 k €↓
  16. 2010
    Annual accounts 201063,8 k €↑
  17. 2009
    Annual accounts 200963 k €↑
  18. 2008
    Annual accounts 200840,7 k €↑
  19. 2007
    Annual accounts 200739 k €