ACTIVE

ID-CONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

90,4 k €

-17.2% YoY

Gross margin

193,7 k €

-0.0% YoY

Equity

493,4 k €

+12.4% YoY

What does ID-CONCEPT do?

ID-CONCEPT is a Private limited company incorporated in 1999. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Fléron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.312.157

Incorporation

23/06/1999

Legal form

Private limited company

Registered office

Rue Surfossé 58
4621 Fléron · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 70200Management consultancy activities 23410Manufacture of ceramic household and ornamental articles 28299Manufacture of other general-purpose machinery n.e.c.68121Buying and selling of own real estate+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	193,7 k €	-0.0%	193,7 k €	+54.5%	125,4 k €	+94.0%	64,6 k €	-59.6%	160,2 k €	+34.1%	119,4 k €	-25.7%	160,7 k €	+214%	51,3 k €	-8.3%	55,9 k €	+321%	13,3 k €	-49.6%	26,3 k €	-71.5%	92,6 k €	+121%	42 k €	+2947%	-1,5 k €	+51.1%	-3 k €	-119%	15,5 k €	-71.3%	54 k €	+540%	-12,3 k €	-450%	-2,2 k €	+84.3%	-14,2 k €
EBITDA	175,9 k €	-1.9%	179,3 k €	+59.2%	112,6 k €	+84.0%	61,2 k €	-60.0%	152,9 k €	+36.9%	111,7 k €	-24.8%	148,5 k €	+195%	50,3 k €	-7.1%	54,2 k €	+362%	11,7 k €	-52.9%	24,9 k €	-73.0%	92,4 k €	+121%	41,7 k €	+2531%	-1,7 k €	-105%	36,8 k €	+138%	15,5 k €	+13.9%	13,6 k €	+207%	-12,7 k €	-378%	-2,7 k €	+82.8%	-15,5 k €
Operating result	130,2 k €	-14.5%	152,3 k €	+55.1%	98,2 k €	+85.9%	52,8 k €	-64.9%	150,3 k €	+42.6%	105,4 k €	-24.5%	139,6 k €	+379%	29,1 k €	-11.0%	32,7 k €	+374%	-11,9 k €	-191%	13,1 k €	-83.8%	80,9 k €	+103%	39,8 k €	+1188%	-3,7 k €	-110%	34,8 k €	+149%	14 k €	+4.8%	13,4 k €	+201%	-13,2 k €	-241%	-3,9 k €	+77.2%	-16,9 k €
Net result	90,4 k €	-17.2%	109,2 k €	+45.6%	75 k €	+109%	35,9 k €	-67.8%	111,6 k €	+39.4%	80,1 k €	-15.9%	95,2 k €	+477%	16,5 k €	-12.0%	18,8 k €	+246%	-12,9 k €	-239%	9,3 k €	-83.2%	55,1 k €	+74.6%	31,6 k €	+954%	-3,7 k €	-287%	2 k €	-85.9%	14 k €	+4.7%	13,3 k €	+196%	-13,8 k €	-210%	-4,5 k €	+62.8%	-12 k €
Balance sheet
Equity	493,4 k €	+12.4%	438,9 k €	+11.2%	394,8 k €	+17.4%	336,3 k €	+12.0%	300,3 k €	+59.1%	188,8 k €	+73.6%	108,7 k €	-21.7%	138,9 k €	+13.5%	122,4 k €	+18.1%	103,6 k €	-11.0%	116,5 k €	+8.6%	107,2 k €	+106%	52,1 k €	+154%	20,5 k €	-15.3%	24,2 k €	+8.9%	22,2 k €	+168%	8,3 k €	+264%	-5 k €	-158%	8,8 k €	-33.7%	13,2 k €
Total assets	586,7 k €	-1.2%	593,8 k €	+17.8%	503,8 k €	+9.6%	459,8 k €	+1.3%	453,7 k €	+34.1%	338,4 k €	+35.5%	249,7 k €	+5.0%	237,8 k €	-15.8%	282,6 k €	+4.8%	269,6 k €	+28.2%	210,2 k €	+44.5%	145,5 k €	+31.5%	110,7 k €	+317%	26,6 k €	-11.6%	30 k €	-64.4%	84,3 k €	+42.3%	59,2 k €	+961%	5,6 k €	-64.1%	15,6 k €	-36.5%	24,5 k €
Cash	298,2 k €	-12.5%	340,6 k €	-6.6%	364,6 k €	+16.5%	312,9 k €	+3.6%	302,1 k €	+25.7%	240,4 k €	+42.3%	169 k €	+21.6%	138,9 k €	-2.4%	142,4 k €	+17.4%	121,2 k €	+38.6%	87,5 k €	-17.9%	106,6 k €	+33.4%	79,9 k €	+730%	9,6 k €	-13.7%	11,2 k €	-84.0%	69,7 k €	+9579%	720,2 €	-75.0%	2,9 k €	-58.1%	6,9 k €	-48.1%	13,3 k €
Debts	92,6 k €	-40.2%	154,9 k €	+42.0%	109 k €	-11.7%	123,5 k €	-19.5%	153,4 k €	+2.7%	149,3 k €	+5.9%	141 k €	+42.5%	99 k €	-38.2%	160,2 k €	-3.5%	166 k €	+77.0%	93,8 k €	+145%	38,3 k €	-34.6%	58,6 k €	+932%	5,7 k €	-2.6%	5,8 k €	-73.6%	22,1 k €	+101%	11 k €	+3.1%	10,6 k €	+56.3%	6,8 k €	-39.9%	11,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Catherine Campioni

Director

Active

Daniel Iannello

Director

Active

Ended mandates

Cathérine Campioini

Manager

Ended

Catherine Campioni

Manager

Ended

DANIEL IANELLO

Manager

Ended

Daniel Iannello

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ESSELLPRO● Active	0540.950.687

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	07/07/2025	23/07/2024	21/06/2023	30/06/2022	24/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	13/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	09/06/2023	21/06/2023	French	PDF
Micro model	31/12/2021	10/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	11/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	21/08/2020	01/10/2020	French	PDF
Micro model	31/12/2018	14/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	29/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Catherine Campioni

Director

Active

Daniel Iannello

Director

Active

Ended mandates

Cathérine Campioini

Manager

Ended

Catherine Campioni

Manager

Ended

DANIEL IANELLO

Manager

Ended

Daniel Iannello

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/03/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates18/03/2016
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/12/2002
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,4 k €↓
2024
Annual accounts 2024109,2 k €↑
2023
Annual accounts 202375 k €↑
2022
Annual accounts 202235,9 k €↓
2021
Annual accounts 2021111,6 k €↑
2020
Annual accounts 202080,1 k €↓
2019
Annual accounts 201995,2 k €↑
2018
Annual accounts 201816,5 k €↓
2017
Annual accounts 201718,8 k €↑
2016
Annual accounts 2016-12,9 k €↓
2015
Annual accounts 20159,3 k €↓
2014
Annual accounts 201455,1 k €↑
2013
Annual accounts 201331,6 k €↑
2012
Annual accounts 2012-3,7 k €↓
2011
Annual accounts 20112 k €↓
2010
Annual accounts 201014 k €↑
2009
Annual accounts 200913,3 k €↑
2008
Annual accounts 2008-13,8 k €↓
2007
Annual accounts 2007-4,5 k €↑
2006
Annual accounts 2006-12 k €
23/06/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ID-CONCEPT

Overview

What does ID-CONCEPT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline