ACTIVE

APOTHEEK ELZEDORP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result37,4 k €-26,3 %over 1 year
Gross margin157,2 k €-12,6 %over 1 year
Equity129,4 k €0,0 %over 1 year
Workforce1,4 ETP+7,7 %over 1 year

Identity

Source · BCE/KBO

APOTHEEK ELZEDORP is a Public limited company incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Sint-Katelijne-Waver. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.358.479
Incorporation
25/06/1999
Legal form
Public limited company
Registered office
Liersesteenweg 167
2860 Sint-Katelijne-Waver · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Joint committees (1)
  • 313
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin157,2 k €179,8 k €150,9 k €120,6 k €81,6 k €
EBITDA76,5 k €86,8 k €54,5 k €77,4 k €78,9 k €
Operating result56 k €68 k €35,7 k €61,1 k €77,1 k €
Net result37,4 k €50,8 k €22,8 k €60,1 k €71,6 k €
Balance sheet
Equity129,4 k €129,4 k €129,4 k €129,4 k €129,3 k €
Total assets788,4 k €760 k €786,2 k €763,6 k €501,5 k €
Cash70,7 k €72,4 k €89,5 k €103,4 k €332,6 k €
Debts658,5 k €630,6 k €656,4 k €634,2 k €369,6 k €
Other
Workforce1,4 ETP1,3 ETP1,7 ETP0,6 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

DARWIN

Director · since 01 juillet 2022 · 0445.756.867

Represented by Joris MEES

Active
MV-Management

Managing director · since 01 juillet 2022 · 0719.523.234

Represented by Marie Van Den Broeck

Active

Ended mandates

DARWIN

Director · since 01 juillet 2022 · until 30 juin 2028 · 0445.756.867

Represented by Joris Mees

Ended
MV-Management

Director · since 01 juillet 2022 · until 30 juin 2028 · 0719.523.234

Represented by Marie Van Den Broeck

Ended
MV-Management

Director · since 01 juillet 2022 · 0719.523.234

Represented by Marie Van Den Broeck

Ended
MP Farma

Director · since 01 octobre 2020 · until 01 octobre 2026 · 0561.882.891

Represented by Patrick Van Brantegem

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202618/06/202525/06/202423/08/202330/08/202204/06/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202619/06/2026DutchPDF
Abridged model31/12/202405/06/202518/06/2025DutchPDF
Abridged model31/12/202306/06/202425/06/2024DutchPDF
Abridged model31/12/202201/06/202323/08/2023DutchPDF
Abridged model31/12/202102/06/202230/08/2022DutchPDF
Abridged model31/12/202003/06/202104/06/2021DutchPDF
Abridged model31/12/201904/06/202008/09/2020DutchPDF
Abridged model31/12/201806/06/201922/08/2019DutchPDF
Abridged model31/12/201707/06/201821/06/2018DutchPDF
Abridged model31/12/201622/06/201728/07/2017DutchPDF
Abridged model31/12/201523/06/201614/07/2016DutchPDF
Abridged model31/12/201404/06/201513/08/2015DutchPDF
Abridged model31/12/201305/06/201406/06/2014DutchPDF
Abridged model31/12/201206/06/201330/07/2013DutchPDF
Abridged model31/12/201107/06/201224/08/2012DutchPDF
Abridged model31/12/201003/06/201124/08/2011DutchPDF
Abridged model31/12/200903/06/201012/08/2010DutchPDF
Abridged model31/12/200804/06/200914/07/2009DutchPDF
Abridged model31/12/200705/06/200814/08/2008DutchPDF
Abridged model31/12/200607/06/200705/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

DARWIN

Director · since 01 juillet 2022 · 0445.756.867

Represented by Joris MEES

Active
MV-Management

Managing director · since 01 juillet 2022 · 0719.523.234

Represented by Marie Van Den Broeck

Active

Ended mandates

DARWIN

Director · since 01 juillet 2022 · until 30 juin 2028 · 0445.756.867

Represented by Joris Mees

Ended
MV-Management

Director · since 01 juillet 2022 · until 30 juin 2028 · 0719.523.234

Represented by Marie Van Den Broeck

Ended
MV-Management

Director · since 01 juillet 2022 · 0719.523.234

Represented by Marie Van Den Broeck

Ended
MP Farma

Director · since 01 octobre 2020 · until 01 octobre 2026 · 0561.882.891

Represented by Patrick Van Brantegem

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other15/01/2024
    BENAMING - ALGEMENE VERGADERING
    PDF
  • Mandates23/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/01/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates09/12/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,4 k €↓
  2. 2024
    Annual accounts 202450,8 k €↑
  3. 2023
    Annual accounts 202322,8 k €↓
  4. 2023
    Name changeElzedorp Apotheek
  5. 2022
    Annual accounts 202260,1 k €↓
  6. 2021
    Annual accounts 202171,6 k €↓
  7. 2020
    Annual accounts 202078,3 k €↑
  8. 2019
    Annual accounts 201973,8 k €↑
  9. 2018
    Annual accounts 201866 k €↓
  10. 2017
    Annual accounts 201777,1 k €↑
  11. 2016
    Annual accounts 201658,2 k €↑
  12. 2015
    Annual accounts 201527,6 k €↓
  13. 2014
    Annual accounts 201473 k €↑
  14. 2013
    Annual accounts 201337,6 k €↑
  15. 2012
    Annual accounts 201235,3 k €↑
  16. 2011
    Annual accounts 201133,1 k €↑
  17. 2010
    Annual accounts 201026,5 k €↓
  18. 2009
    Annual accounts 200926,5 k €↑
  19. 2008
    Annual accounts 200816,3 k €↑
  20. 2007
    Annual accounts 2007-23,1 k €↓
  21. 2006
    Annual accounts 2006-16,5 k €
  22. 2006
    Name changeMarpafar
  23. 25/06/1999
    IncorporationPublic limited company