ACTIVE

ELICIS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-18 k €+0,7 %over 1 year
Revenue1,6 k €-90,5 %over 1 year
Equity148 k €-10,8 %over 1 year

Identity

Source · BCE/KBO

ELICIS is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.411.533
Incorporation
02/07/1999
Legal form
Private limited company
Registered office
Stichelberg 46
1702 Dilbeek · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue1,6 k €16,3 k €28,9 k €37,8 k €31,5 k €
EBITDA-18,3 k €-8,9 k €11,3 k €11,6 k €12 k €
Operating result-19,5 k €-19,7 k €-607,9 €-246,7 €-133,7 €
Net result-18 k €-18,1 k €69,5 €5,9 k €-829,4 €
Balance sheet
Equity148 k €166 k €226,2 k €226,1 k €220,2 k €
Total assets156,4 k €221,6 k €245,7 k €240,9 k €230,2 k €
Cash1,7 k €3,2 k €10,3 k €4,7 k €12,1 k €
Debts8,3 k €55,6 k €19,5 k €14,8 k €10 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Carmelo MUSUMECI

Director

Active
Veronique MUSUMECI

Director

Active

Ended mandates

Veronique MUSUMECI

Director · since 01 septembre 2023

Ended
Carmelo MUSUMECI

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/11/202521/08/202429/09/202313/12/202212/12/202105/12/2020
General meeting20/05/202521/05/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/05/202530/11/2025DutchPDF
Abridged model31/12/202321/05/202421/08/2024DutchPDF
Abridged model31/12/202230/06/202329/09/2023DutchPDF
Abridged model31/12/202130/06/202213/12/2022DutchPDF
Abridged model31/12/202030/06/202112/12/2021DutchPDF
Abridged model31/12/201930/06/202005/12/2020DutchPDF
Abridged model31/12/201828/06/201907/12/2019DutchPDF
Abridged model31/12/201729/06/201830/09/2018DutchPDF
Abridged model31/12/201630/06/201731/12/2017DutchPDF
Abridged model31/12/201530/06/201602/09/2016DutchPDF
Abridged model31/12/201430/06/201527/11/2015DutchPDF
Abridged model31/12/201330/06/201422/12/2014DutchPDF
Abridged model31/12/201228/06/201331/08/2013DutchPDF
Abridged model31/12/201129/06/201201/10/2012DutchPDF
Abridged model31/12/201030/06/201126/08/2011DutchPDF
Abridged model31/12/200930/06/201019/08/2010DutchPDF
Abridged model31/12/200830/06/200931/07/2009DutchPDF
Abridged model31/12/200730/06/200831/07/2008DutchPDF
Abridged model31/12/200630/06/200731/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Carmelo MUSUMECI

Director

Active
Veronique MUSUMECI

Director

Active

Ended mandates

Veronique MUSUMECI

Director · since 01 septembre 2023

Ended
Carmelo MUSUMECI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-18 k €↑
  2. 2023
    Annual accounts 2023-18,1 k €↓
  3. 2022
    Annual accounts 202269,5 €↓
  4. 2021
    Annual accounts 20215,9 k €↑
  5. 2020
    Annual accounts 2020-829,4 €↓
  6. 2019
    Annual accounts 20193,8 k €↑
  7. 2018
    Annual accounts 20183,2 k €↓
  8. 2017
    Annual accounts 201720,4 k €↑
  9. 2016
    Annual accounts 201619,3 k €↓
  10. 2015
    Annual accounts 201542,9 k €↑
  11. 2014
    Annual accounts 201442,3 k €↓
  12. 2013
    Annual accounts 201356,8 k €↑
  13. 2012
    Annual accounts 201245,9 k €↑
  14. 2011
    Annual accounts 201125,7 k €↑
  15. 2010
    Annual accounts 2010-6,9 k €↓
  16. 2009
    Annual accounts 2009-2,3 k €↓
  17. 2008
    Annual accounts 2008-1,9 k €↓
  18. 2007
    Annual accounts 2007-219,5 €↓
  19. 2006
    Annual accounts 20067,7 k €
  20. 02/07/1999
    IncorporationPrivate limited company