ACTIVE

CLAIRBOIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-6,5 k €

+87.5% YoY

Gross margin

3,2 k €

+106.6% YoY

Equity

30,9 k €

-17.5% YoY

What does CLAIRBOIS do?

CLAIRBOIS is a Private company with limited liability incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.544.462

Incorporation

15/07/1999

Legal form

Private company with limited liability

Registered office

Rue Beeckman 25
4000 Liège · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,2 k €	+107%	-48,8 k €	+15.6%	-57,8 k €	-5881%	-967,1 €	-101%	147,2 k €	+6.1%	138,7 k €	+11.6%	124,3 k €	+26.1%	98,6 k €	+260%	27,4 k €	+307%	-13,2 k €	-648%	-1,8 k €	+85.2%	-11,9 k €	+50.5%	-24,1 k €	+9.2%	-26,5 k €	-164%	-10,1 k €	-391%	3,5 k €	-98.3%	201,8 k €	+14.9%	175,6 k €
EBITDA	2,2 k €	+104%	-53 k €	+9.5%	-58,6 k €	-3306%	-1,7 k €	-101%	145,3 k €	+5.2%	138,2 k €	+11.6%	123,8 k €	+27.5%	97,1 k €	+286%	25,1 k €	+290%	-13,2 k €	-648%	-1,8 k €	+85.5%	-12,2 k €	+51.4%	-25 k €	+22.5%	-32,3 k €	-183%	-11,4 k €	-629%	2,2 k €	-98.9%	200,7 k €	+14.5%	175,3 k €
Operating result	-1,3 k €	+97.8%	-56,5 k €	+9.0%	-62,1 k €	-2699%	-2,2 k €	-102%	145,3 k €	+5.2%	138,2 k €	+11.6%	123,8 k €	+27.5%	97,1 k €	+286%	25,1 k €	+290%	-13,2 k €	-220%	-4,1 k €	+72.3%	-14,9 k €	+53.6%	-32,1 k €	+18.6%	-39,5 k €	-95.6%	-20,2 k €	-212%	-6,5 k €	-103%	191,9 k €	+12.5%	170,7 k €
Net result	-6,5 k €	+87.5%	-52,3 k €	+10.2%	-58,2 k €	-64740%	90,1 €	-99.9%	145,1 k €	+5.1%	138,1 k €	+11.7%	123,6 k €	+27.5%	96,9 k €	+326%	22,8 k €	+262%	-14 k €	-40.3%	-10 k €	+51.9%	-20,8 k €	+75.4%	-84,5 k €	+83.4%	-508,3 k €	+60.6%	-1,3 M €	-294%	665,3 k €	+1.0%	658,5 k €	+462%	117,1 k €
Balance sheet
Equity	30,9 k €	-17.5%	37,4 k €	-58.3%	89,7 k €	-39.4%	147,9 k €	+0.1%	147,8 k €	+5235%	2,8 k €	+102%	-135,3 k €	+47.7%	-258,9 k €	+27.2%	-355,9 k €	+6.0%	-378,6 k €	-1.9%	-371,6 k €	-2.8%	-361,6 k €	-6.1%	-340,8 k €	-33.0%	-256,3 k €	-202%	252,1 k €	-83.7%	1,5 M €	+75.8%	878,2 k €	+300%	219,7 k €
Total assets	68,9 k €	+16.2%	59,3 k €	-47.1%	112,1 k €	-51.7%	232,1 k €	+9.6%	211,9 k €	+14.2%	185,6 k €	+99.3%	93,1 k €	+172%	34,2 k €	+137%	14,4 k €	+3.7%	13,9 k €	+488%	2,4 k €	-60.5%	6 k €	-28.7%	8,4 k €	-86.2%	61 k €	-89.9%	607,2 k €	-68.9%	2 M €	-4.0%	2 M €	+788%	228,6 k €
Cash	1,4 k €	+132%	592,1 €	-96.5%	16,7 k €	-67.2%	51 k €	-71.3%	178,1 k €	+6.4%	167,4 k €	+112%	78,8 k €	+262%	21,8 k €	+307%	5,4 k €	-19.5%	6,7 k €		–		132,5 €	-45.7%	244,2 €	+6.6%	229,1 €	-88.6%	2 k €	-89.7%	19,6 k €	-96.7%	597,2 k €	+706%	74,1 k €
Debts	38 k €	+73.9%	21,9 k €	-2.5%	22,4 k €	-73.4%	84,2 k €	+31.5%	64 k €	-65.0%	182,8 k €	-20.0%	228,4 k €	-22.1%	293,2 k €	-20.8%	370,3 k €	-5.7%	392,5 k €	+5.0%	373,9 k €	+1.7%	367,6 k €	+5.3%	349,2 k €	+11.6%	312,8 k €	-10.7%	350,4 k €	-13.9%	407,1 k €	-64.7%	1,2 M €	+12829%	8,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frédéric LODEWYK

Director · since 12 juillet 1999

Active

Ended mandates

Frédéric LODEWYK

Manager · since 12 juillet 1999

Ended

At this address

Other companies at this address

Company	CBE no.
FALEMA INVEST● Active	0728.869.084
LA FONCIÈRE DE FRANCHIMONT● Active	0537.490.163

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	04/02/2025	02/02/2024	27/01/2023	04/02/2022	28/01/2021
General meeting	31/12/2025	16/12/2024	29/01/2024	28/11/2022	27/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	31/01/2026	French	PDF
Micro model	30/06/2024	16/12/2024	04/02/2025	French	PDF
Micro model	30/06/2023	29/01/2024	02/02/2024	French	PDF
Micro model	30/06/2022	28/11/2022	27/01/2023	French	PDF
Micro model	30/06/2021	27/12/2021	04/02/2022	French	PDF
Micro model	30/06/2020	12/12/2020	28/01/2021	French	PDF
Micro model	30/06/2019	21/12/2019	10/02/2020	French	PDF
Micro model	30/06/2018	24/12/2018	09/01/2019	French	PDF
Micro model	30/06/2017	25/12/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	26/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2014	29/12/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	31/08/2014	30/09/2014	French	PDF
Abridged model	30/06/2012	17/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2011	19/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	22/11/2010	25/02/2011	French	PDF
Abridged model	30/06/2009	14/12/2009	24/02/2010	French	PDF
Abridged model	30/06/2008	03/11/2008	18/02/2009	French	PDF
Abridged model	30/06/2007	17/12/2007	27/02/2008	French	PDF
Abridged model	30/06/2006	15/12/2006	29/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frédéric LODEWYK

Director · since 12 juillet 1999

Active

Ended mandates

Frédéric LODEWYK

Manager · since 12 juillet 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/02/2023
SIEGE SOCIAL
PDF
Registered office01/03/2016
SIEGE SOCIAL
PDF
Registered office22/03/2013
SIEGE SOCIAL
PDF
Other10/09/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/11/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,5 k €↑
2024
Annual accounts 2024-52,3 k €↑
2023
Annual accounts 2023-58,2 k €↓
2022
Annual accounts 202290,1 €↓
2021
Annual accounts 2021145,1 k €↑
2020
Annual accounts 2020138,1 k €↑
2019
Annual accounts 2019123,6 k €↑
2018
Annual accounts 201896,9 k €↑
2017
Annual accounts 201722,8 k €↑
2016
Annual accounts 2016-14 k €↓
2014
Annual accounts 2014-10 k €↑
2013
Annual accounts 2013-20,8 k €↑
2012
Annual accounts 2012-84,5 k €↑
2011
Annual accounts 2011-508,3 k €↑
2010
Annual accounts 2010-1,3 M €↓
2009
Annual accounts 2009665,3 k €↑
2008
Annual accounts 2008658,5 k €↑
2007
Annual accounts 2007117,1 k €
15/07/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLAIRBOIS

Overview

What does CLAIRBOIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline