ACTIVE

Te Smoor

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-60,4 k €

+35.7% YoY

Gross margin

26,5 k €

+16.9% YoY

Equity

929,1 k €

-6.1% YoY

What does Te Smoor do?

Te Smoor is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.562.179

Incorporation

16/07/1999

Legal form

Private limited company

Registered office

Industrielaan 5
8790 Waregem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,5 k €	+16.9%	22,7 k €	+383%	-8 k €	-124%	33,1 k €	-86.6%	247,1 k €	-8.6%	270,4 k €	+1002%	24,5 k €	+42.9%	17,2 k €	+139%	-43,8 k €	-137%	117,8 k €	-30.7%	170 k €	+22.6%	138,7 k €	-7.7%	150,2 k €	-4.5%	157,4 k €	-24.7%	208,9 k €	+71.7%	121,7 k €	-0.9%	122,7 k €	-0.5%	123,4 k €	+2.2%	120,7 k €	+28.1%	94,3 k €
EBITDA	19,5 k €	+22.8%	15,9 k €	+208%	-14,6 k €	-166%	22,2 k €	-90.7%	238,2 k €	-8.9%	261,5 k €	+1364%	17,9 k €	+49.6%	11,9 k €	+124%	-49 k €	-143%	112,7 k €	-31.7%	165 k €	+23.4%	133,7 k €	-8.0%	145,3 k €	-4.7%	152,5 k €	-25.6%	204,9 k €	+79.1%	114,4 k €	-4.0%	119,2 k €	-1.0%	120,4 k €	+0.4%	120 k €	+28.3%	93,6 k €
Operating result	-4,6 k €	+79.8%	-22,7 k €	+57.4%	-53,2 k €	-933%	-5,1 k €	-102%	212,3 k €	-4.3%	221,9 k €	+1119%	-21,8 k €	+21.4%	-27,7 k €	+68.7%	-88,6 k €	-523%	-14,2 k €	-115%	97,8 k €	-5.9%	103,9 k €	-10.0%	115,5 k €	-5.9%	122,7 k €	-29.9%	175,1 k €	+77.2%	98,8 k €	-3.0%	101,9 k €	-14.2%	118,7 k €	+0.4%	118,3 k €	+28.8%	91,8 k €
Net result	-60,4 k €	+35.7%	-93,9 k €	+21.6%	-119,8 k €	-147%	-48,6 k €	-140%	122 k €	-72.7%	447,3 k €	+1045%	-47,3 k €	+19.5%	-58,8 k €	+86.8%	-447,1 k €	-513%	-72,9 k €	-129%	248,3 k €	+198%	83,2 k €	+83.2%	45,4 k €	-42.5%	79,1 k €	-30.3%	113,3 k €	-20.4%	142,4 k €	+161%	54,7 k €	-20.2%	68,5 k €	-12.3%	78 k €	+7.7%	72,4 k €
Balance sheet
Equity	929,1 k €	-6.1%	989,5 k €	-8.7%	1,1 M €	-10.0%	1,2 M €	-3.9%	1,3 M €	+10.8%	1,1 M €	+65.5%	682,5 k €	-6.5%	729,9 k €	-7.5%	788,7 k €	-36.2%	1,2 M €	-5.6%	1,3 M €	+23.4%	1,1 M €	+8.5%	977,2 k €	+4.9%	931,8 k €	+9.3%	852,7 k €	+15.3%	739,4 k €	+23.9%	597 k €	+10.1%	542,3 k €	+14.4%	473,8 k €	+19.7%	395,8 k €
Total assets	2,7 M €	-0.7%	2,7 M €	-2.2%	2,7 M €	-2.7%	2,8 M €	-4.5%	3 M €	-4.2%	3,1 M €	+0.6%	3,1 M €	-1.4%	3,1 M €	-4.8%	3,3 M €	-11.8%	3,7 M €	-3.5%	3,8 M €	+0.4%	3,8 M €	-0.6%	3,8 M €	+100%	1,9 M €	-1.3%	1,9 M €	+9.1%	1,8 M €	+10.9%	1,6 M €	+24.5%	1,3 M €	+8.0%	1,2 M €	+165%	452,4 k €
Cash	–		–		–		–		0 €	-100%	143,8 k €	+639%	19,5 k €	+1.0%	19,3 k €	+112%	9,1 k €	-78.4%	42 k €	-33.4%	63 k €	+32.0%	47,8 k €	+283%	12,5 k €	-94.9%	246,6 k €	+388%	50,5 k €	+49.6%	33,8 k €	-65.5%	97,9 k €	-32.9%	146 k €	+41.1%	103,5 k €	-9.4%	114,3 k €
Debts	1,7 M €	+3.2%	1,6 M €	+4.1%	1,6 M €	-1.3%	1,6 M €	+3.6%	1,5 M €	-15.6%	1,8 M €	-20.1%	2,3 M €	-0.4%	2,3 M €	-5.0%	2,4 M €	-0.2%	2,4 M €	-3.8%	2,5 M €	-9.7%	2,8 M €	-3.8%	2,9 M €	+190%	987,9 k €	-9.5%	1,1 M €	+4.5%	1 M €	+3.3%	1 M €	+34.8%	750,8 k €	+3.7%	723,8 k €	+1178%	56,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Auguste Cras

Director

Active

Delphine Cras

Director

Active

Emile Cras

Director

Active

Frédéric Cras

Director

Active

Ended mandates

Emile CRAS

Director · since 09 août 2021

Ended

Auguste CRAS

Director · since 20 décembre 2019

Ended

Delphine CRAS

Director · since 20 décembre 2019

Ended

Frédéric CRAS

Director · since 20 décembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BELGIAN TIMBER● Active	0809.271.097
CIE DUBOIS - STOCKMANS● Active	0415.225.128
CRAS● Active	0882.268.745
Firma Cras● Active	0405.398.137
GREEN-BEL● Active	0818.058.408
GROEP CRAS● Active	0838.617.062
Industriezone Waregem-Zuid● Active	0846.120.508
Jules Renard● Active	0412.711.739

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	27/08/2025	30/09/2024	19/07/2023	29/09/2022	25/08/2021
General meeting	27/08/2026	25/08/2025	30/09/2024	30/06/2023	28/09/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	25/08/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/09/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/09/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	24/06/2020	18/08/2020	Dutch	PDF
Micro model	31/12/2018	21/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	12/09/2018	17/09/2018	Dutch	PDF
Micro model	31/12/2016	27/12/2017	28/12/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	29/05/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Auguste Cras

Director

Active

Delphine Cras

Director

Active

Emile Cras

Director

Active

Frédéric Cras

Director

Active

Ended mandates

Emile CRAS

Director · since 09 août 2021

Ended

Auguste CRAS

Director · since 20 décembre 2019

Ended

Delphine CRAS

Director · since 20 décembre 2019

Ended

Frédéric CRAS

Director · since 20 décembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates26/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/11/2017
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-60,4 k €↑
2024
Annual accounts 2024-93,9 k €↑
2023
Annual accounts 2023-119,8 k €↓
2022
Annual accounts 2022-48,6 k €↓
2021
Annual accounts 2021122 k €↓
2020
Annual accounts 2020447,3 k €↑
2019
Annual accounts 2019-47,3 k €↑
2018
Annual accounts 2018-58,8 k €↑
2017
Annual accounts 2017-447,1 k €↓
2016
Annual accounts 2016-72,9 k €↓
2015
Annual accounts 2015248,3 k €↑
2014
Annual accounts 201483,2 k €↑
2013
Annual accounts 201345,4 k €↓
2012
Annual accounts 201279,1 k €↓
2011
Annual accounts 2011113,3 k €↓
2010
Annual accounts 2010142,4 k €↑
2009
Annual accounts 200954,7 k €↓
2008
Annual accounts 200868,5 k €↓
2007
Annual accounts 200778 k €↑
2006
Annual accounts 200672,4 k €
16/07/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Te Smoor

Overview

What does Te Smoor do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline