ACTIVE

REMACLE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result146,3 k €+18,9 %over 1 year

Gross margin684,7 k €-4,8 %over 1 year

Equity1,4 M €+12,1 %over 1 year

Workforce5,8 ETP-3,3 %over 1 year

Identity

Source · BCE/KBO

REMACLE is a Private limited company incorporated in 1999. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Blégny. It employs on average 5,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0466.605.632
Incorporation: 03/08/1999
Legal form: Private limited company
Registered office: Rue Entre-deux-Villes 95
4670 Blégny · WallonieSee on map
Contributed capital: 18 641,59 €
Latest accounts: 30/06/2025
Average workforce: 5,8 ETP

Activities (NACE)

93031Sports activities and amusement and recreation activities· main 96031Funeral and related activities 96301Other personal service activities 16230Manufacture of other builders' carpentry and joinery 16230Manufacture of other builders' carpentry and joinery 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	684,7 k €	-4.8%	719,3 k €	-7.5%	777,7 k €	+19.3%	652,1 k €	+15.1%	566,6 k €
EBITDA	399,3 k €	+0.3%	398,2 k €	-18.1%	486,2 k €	+27.4%	381,6 k €	+7.6%	354,5 k €
Operating result	210,9 k €	-0.6%	212,1 k €	-36.3%	333,1 k €	+52.9%	217,9 k €	+18.8%	183,4 k €
Net result	146,3 k €	+18.9%	123 k €	-49.2%	242,1 k €	+93.0%	125,4 k €	-16.0%	149,4 k €
Balance sheet
Equity	1,4 M €	+12.1%	1,2 M €	+11.1%	1,1 M €	+28.6%	847,5 k €	+17.4%	722 k €
Total assets	2,7 M €	+0.1%	2,7 M €	+3.9%	2,6 M €	+10.8%	2,3 M €	+3.8%	2,3 M €
Cash	921,2 k €	+66.5%	553,3 k €	+4.4%	529,9 k €	-15.8%	629,7 k €	+25.3%	502,7 k €
Debts	1,3 M €	-9.7%	1,5 M €	-1.3%	1,5 M €	+0.8%	1,5 M €	-2.6%	1,5 M €
Other
Workforce	5,8 ETP	-3.3%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+50.0%	4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Alexis REMACLE	Managing director
Jean-Philippe REMACLE	Director

Ended mandates

Director	Mandates in this company	Period
albert remacle	Manager23/07/1999 → 2011 accounts
jean philippe Remacle	Manager03/07/1999 → 2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	18/02/2025	19/02/2024	21/02/2023	10/02/2022	10/02/2021
General meeting	19/12/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	06/01/2026	French	PDF
Abridged model	30/06/2024	29/11/2024	18/02/2025	French	PDF
Abridged model	30/06/2023	24/11/2023	19/02/2024	French	PDF
Abridged model	30/06/2022	25/11/2022	21/02/2023	French	PDF
Abridged model	30/06/2021	26/11/2021	10/02/2022	French	PDF
Abridged model	30/06/2020	27/11/2020	10/02/2021	French	PDF
Abridged model	30/06/2019	29/11/2019	21/02/2020	French	PDF
Abridged model	30/06/2018	30/11/2018	13/02/2019	French	PDF
Abridged model	30/06/2017	24/11/2017	22/02/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	16/02/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	19/02/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	10/02/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	18/02/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	10/02/2013	French	PDF
Abridged model	30/06/2011	25/11/2011	08/02/2012	French	PDF
Abridged model	30/06/2010	26/11/2010	14/02/2011	French	PDF
Abridged model	30/06/2009	29/11/2009	10/02/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	03/02/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	03/12/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Alexis REMACLE	Managing director
Jean-Philippe REMACLE	Director

Ended mandates

Director	Mandates in this company	Period
albert remacle	Manager23/07/1999 → 2011 accounts
jean philippe Remacle	Manager03/07/1999 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2008
DEMISSION ET NOMINATION GERANT EN DATE DU 19 JANVIER 2008
PDF
Registered office17/12/2007
SIEGE SOCIAL
PDF
Registered office13/01/2006
TRANSFERT DU SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Jean-Philippe REMACLE

Alexis REMACLE

albert remacle

jean philippe Remacle

1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

REMACLE

Rue Entre-deux-Villes 95, 4670 Blégny

Director

Managing director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Entre-deux-Villes 95, 4670 BlégnyCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00001873

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
REMACLECurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00001873

Events

2025
Annual accounts 2025146,3 k €↑
2024
Annual accounts 2024123 k €↓
2023
Annual accounts 2023242,1 k €↑
2022
Annual accounts 2022125,4 k €↓
2021
Annual accounts 2021149,4 k €↑
2020
Annual accounts 2020114,7 k €↓
2019
Annual accounts 2019128,7 k €↑
2018
Annual accounts 201827 k €↓
2017
Annual accounts 2017103,9 k €↑
2016
Annual accounts 201698,3 k €↑
2015
Annual accounts 201527,6 k €↓
2014
Annual accounts 201448 k €↓
2013
Annual accounts 201349 k €↓
2012
Annual accounts 201256,4 k €↑
2011
Annual accounts 20118,9 k €↓
2010
Annual accounts 20109 k €↓
2009
Annual accounts 200918,1 k €↓
2008
Annual accounts 200832,9 k €↑
2007
Annual accounts 200714,3 k €
03/08/1999
IncorporationPrivate limited company

REMACLE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events