ACTIVE

TEMUJIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

804,2 k €

-10.3% YoY

Gross margin

1,3 M €

-9.5% YoY

Equity

897,4 k €

-80.8% YoY

What does TEMUJIN do?

TEMUJIN is a Private limited company incorporated in 1999. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.608.305

Incorporation

26/07/1999

Legal form

Private limited company

Registered office

Dijleberg(MZN) 6
2812 Mechelen · FlandreSee on map

Contributed capital

425 000,00 €

Latest accounts

30/06/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	-9.5%	1,4 M €	+16.8%	1,2 M €	+20.2%	1 M €	+32.8%	754,3 k €	+3.1%	731,5 k €	-18.0%	892 k €	+14.0%	782,1 k €	-17.3%	945,5 k €	+15.6%	817,8 k €	+51.5%	539,9 k €	-25.7%	726,3 k €	-18.2%	887,7 k €	+3.9%	854,5 k €	+37.3%	622,3 k €	+21.9%	510,6 k €	-5.3%	539,3 k €	+30.2%	414,1 k €	+16.6%	355,3 k €
EBITDA	1,3 M €	-9.5%	1,4 M €	+16.9%	1,2 M €	+20.4%	992,5 k €	+33.2%	745,2 k €	+3.7%	718,7 k €	-18.3%	879,7 k €	+14.2%	770,5 k €	-13.3%	888,4 k €	+19.5%	743,4 k €	+55.6%	477,8 k €	-30.9%	691,4 k €	-20.2%	866,6 k €	+2.2%	847,8 k €	+50.0%	565,2 k €	+11.5%	506,9 k €	-5.4%	535,7 k €	+30.5%	410,5 k €	+16.0%	353,9 k €
Operating result	1,1 M €	-11.3%	1,2 M €	+17.5%	1 M €	+22.2%	844,8 k €	+41.5%	596,9 k €	+4.7%	570,2 k €	-14.4%	665,8 k €	+26.0%	528,5 k €	-25.3%	707,7 k €	+19.1%	594,4 k €	+90.0%	312,9 k €	-48.4%	606,3 k €	-18.2%	740,9 k €	+0.2%	739,6 k €	+69.5%	436,3 k €	+6.8%	408,7 k €	-4.7%	428,7 k €	+36.7%	313,6 k €	+133%	134,7 k €
Net result	804,2 k €	-10.3%	896,6 k €	+19.3%	751,4 k €	+22.2%	615,1 k €	+42.2%	432,6 k €	+11.9%	386,5 k €	-13.8%	448,1 k €	+39.3%	321,8 k €	-25.7%	433 k €	+16.1%	372,9 k €	+238%	110,3 k €	-74.9%	439,2 k €	+195%	-462 k €	-211%	416,2 k €	+87.0%	222,6 k €	+6.2%	209,6 k €	+2.7%	204,2 k €	+40.7%	145,1 k €	+158%	56,2 k €
Balance sheet
Equity	897,4 k €	-80.8%	4,7 M €	+23.7%	3,8 M €	+13.5%	3,3 M €	+13.8%	2,9 M €	+8.6%	2,7 M €	+5.3%	2,6 M €	+8.4%	2,4 M €	+3.4%	2,3 M €	+23.4%	1,9 M €	+25.2%	1,5 M €	+8.1%	1,4 M €	+136%	579,7 k €	-44.4%	1 M €	+26.2%	825,5 k €	+17.4%	702,8 k €	+39.8%	502,7 k €	+63.2%	308 k €	+78.6%	172,4 k €
Total assets	5,5 M €	+1.3%	5,4 M €	+6.9%	5,1 M €	+3.6%	4,9 M €	+0.0%	4,9 M €	-2.8%	5 M €	-0.6%	5,1 M €	+1.8%	5 M €	+3.7%	4,8 M €	+12.6%	4,3 M €	+13.8%	3,7 M €	+14.4%	3,3 M €	+5.6%	3,1 M €	-4.6%	3,2 M €	+4.9%	3,1 M €	+21.0%	2,6 M €	+5.2%	2,4 M €	+3.1%	2,4 M €	+23.6%	1,9 M €
Cash	641,1 k €	-1.8%	652,7 k €	+113%	306,6 k €	+90.5%	160,9 k €	+23.6%	130,2 k €	+4.9%	124,2 k €	+382%	25,8 k €	+20.4%	21,4 k €	-61.3%	55,3 k €	+6.6%	51,8 k €	+585%	7,6 k €	-98.9%	720,4 k €	-19.7%	896,7 k €	+7702%	11,5 k €	-93.0%	164,7 k €	+1675%	9,3 k €	+223%	2,9 k €	-26.4%	3,9 k €	+50.5%	2,6 k €
Debts	4,6 M €	+552%	698,3 k €	-43.9%	1,2 M €	-18.1%	1,5 M €	-20.8%	1,9 M €	-16.3%	2,3 M €	-7.0%	2,5 M €	-4.1%	2,6 M €	+4.4%	2,5 M €	+4.6%	2,4 M €	+6.7%	2,2 M €	+24.5%	1,8 M €	-25.2%	2,4 M €	+10.8%	2,1 M €	-2.4%	2,2 M €	+19.2%	1,8 M €	-4.1%	1,9 M €	-5.5%	2 M €	+17.5%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Edward Swenden

Director · since 10 janvier 2024

Active

Ended mandates

Edward Swenden

Director · since 18 mai 2012

Ended

Edward Swenden

Manager · since 18 mai 2012 · until 15 décembre 2022

Ended

Edward Swenden

Manager · since 30 décembre 2002 · until 30 décembre 2012

Ended

Edward Swenden

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Feitelijke vereniging MKA VIB● Active	1038.087.961
Heron & Stork● Active	0744.368.694

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/01/2026	28/01/2025	30/01/2024	31/01/2023	13/01/2022	12/01/2021
General meeting	10/12/2025	18/12/2024	20/12/2023	21/12/2022	15/12/2021	16/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	10/12/2025	13/01/2026	Dutch	PDF
Abridged model	30/06/2024	18/12/2024	28/01/2025	Dutch	PDF
Abridged model	30/06/2023	20/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	21/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	15/12/2021	13/01/2022	Dutch	PDF
Abridged model	30/06/2020	16/12/2020	12/01/2021	Dutch	PDF
Abridged model	30/06/2019	18/12/2019	03/02/2020	Dutch	PDF
Abridged model	30/06/2018	19/12/2018	14/01/2019	Dutch	PDF
Abridged model	30/06/2017	20/12/2017	23/01/2018	Dutch	PDF
Abridged model	30/06/2016	21/12/2016	09/01/2017	Dutch	PDF
Abridged model	30/06/2015	16/12/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	17/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	18/12/2013	30/01/2014	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	15/08/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	21/09/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Edward Swenden

Director · since 10 janvier 2024

Active

Ended mandates

Edward Swenden

Director · since 18 mai 2012

Ended

Edward Swenden

Manager · since 18 mai 2012 · until 15 décembre 2022

Ended

Edward Swenden

Manager · since 30 décembre 2002 · until 30 décembre 2012

Ended

Edward Swenden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Other30/03/2017
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/12/2012
ONTSLAGEN - BENOEMINGEN - BOEKJAAR - DIVERSEN
PDF
Mandates03/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/01/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/01/2003
BENAMING - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025804,2 k €↓
2024
Annual accounts 2024896,6 k €↑
2024
Name changeTemujin
2023
Annual accounts 2023751,4 k €↑
2022
Annual accounts 2022615,1 k €↑
2022
Name changeDokter Ward Swenden
2021
Annual accounts 2021432,6 k €↑
2020
Annual accounts 2020386,5 k €↓
2019
Annual accounts 2019448,1 k €↑
2018
Annual accounts 2018321,8 k €↓
2017
Annual accounts 2017433 k €↑
2016
Annual accounts 2016372,9 k €↑
2015
Annual accounts 2015110,3 k €↓
2014
Annual accounts 2014439,2 k €↑
2013
Annual accounts 2013-462 k €↓
2011
Annual accounts 2011416,2 k €↑
2010
Annual accounts 2010222,6 k €↑
2009
Annual accounts 2009209,6 k €↑
2008
Annual accounts 2008204,2 k €↑
2007
Annual accounts 2007145,1 k €↑
2006
Annual accounts 200656,2 k €
26/07/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TEMUJIN

Overview

What does TEMUJIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline