ACTIVE

GAVION

Financial year 2025 · Closed on 31/12/2025

Net result30,1 k €-32,1 %over 1 year
Gross margin235,8 k €-6,2 %over 1 year
Equity3,9 M €+0,8 %over 1 year

Identity

Source · BCE/KBO

GAVION is a Public limited company incorporated in 1999. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.641.363
Incorporation
03/08/1999
Legal form
Public limited company
Registered office
Chaussée de La Hulpe 150
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
371 840,29 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin235,8 k €251,5 k €271,2 k €179,9 k €187,4 k €
EBITDA77,8 k €103,1 k €124,5 k €52,5 k €101,7 k €
Operating result-41,6 k €-26,6 k €-18,9 k €-99,7 k €-57,5 k €
Net result30,1 k €44,3 k €32,3 k €-54,8 k €-23,6 k €
Balance sheet
Equity3,9 M €3,9 M €3,8 M €3,8 M €3,9 M €
Total assets4 M €4 M €3,9 M €3,9 M €3,9 M €
Cash165,8 k €190,2 k €66,1 k €430 k €342,6 k €
Debts66,2 k €84,1 k €56,7 k €53,3 k €47,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 19 ended

Active mandates

Antoine Dupuis

Director · since 10 juin 2021 · until 09 juin 2027

Active
Charlotte Dupuis

Director · since 10 juin 2021 · until 09 juin 2027

Active

Ended mandates

Antoine Dupuis

Managing director · since 10 juin 2021 · until 09 juin 2027

Ended
Charlotte Dupuis

Managing director · since 10 juin 2021 · until 09 juin 2027

Ended
Antoine Dupuis

Director · since 09 juin 2015 · until 30 juin 2021

Ended
Antoine Dupuis

Managing director · since 09 juin 2015 · until 30 juin 2021

Ended

Other companies at this address

Chaussée de La Hulpe 150 1170 Watermael-Boitsfort
CompanyCBE no.
AD+● Active
1018.444.669
0463.442.541
0471.525.611
AGORIM● Active
0834.663.818
1006.569.592
1031.052.293
Aloox● Active
0763.831.844
Alpha Legal● Active
0642.806.528
ALTENSIA GROUP● Active
1030.224.924
Alteoco● Active
1039.757.450
ANTOIN GALLE● Active
0772.712.391
APRA LEVEN - APRA VIE● Liquidation
0434.899.597
0476.330.376
Ariane Project● Active
0757.885.546
0787.387.701
0794.534.720
0408.252.511
0408.869.846
Axeco● Active
1007.587.302
AXECO UTVA● Active
1036.073.925

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202631/07/202526/07/202427/07/202302/08/202231/08/2021
General meeting28/06/202630/06/202528/06/202430/06/202330/06/202226/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/06/202628/07/2026FrenchPDF
Micro model31/12/202430/06/202531/07/2025FrenchPDF
Micro model31/12/202328/06/202426/07/2024FrenchPDF
Micro model31/12/202230/06/202327/07/2023FrenchPDF
Micro model31/12/202130/06/202202/08/2022FrenchPDF
Micro model31/12/202026/07/202131/08/2021FrenchPDF
Micro model31/12/201918/09/202029/10/2020FrenchPDF
Micro model31/12/201823/08/201930/08/2019FrenchPDF
Micro model31/12/201731/07/201830/08/2018FrenchPDF
Micro model31/12/201604/08/201730/08/2017FrenchPDF
Abridged model31/12/201531/08/201631/08/2016FrenchPDF
Abridged model31/12/201409/06/201530/07/2015FrenchPDF
Abridged model31/12/201321/08/201421/08/2014FrenchPDF
Abridged model31/12/201216/07/201328/08/2013FrenchPDF
Abridged model31/12/201124/07/201221/08/2012FrenchPDF
Abridged model31/12/201026/05/201107/06/2011FrenchPDF
Abridged model31/12/200930/06/201019/07/2010FrenchPDF
Abridged model31/12/200830/06/200915/07/2009FrenchPDF
Abridged model31/12/200717/06/200814/07/2008FrenchPDF
Abridged model31/12/200628/08/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 19 ended

Active mandates

Antoine Dupuis

Director · since 10 juin 2021 · until 09 juin 2027

Active
Charlotte Dupuis

Director · since 10 juin 2021 · until 09 juin 2027

Active

Ended mandates

Antoine Dupuis

Managing director · since 10 juin 2021 · until 09 juin 2027

Ended
Charlotte Dupuis

Managing director · since 10 juin 2021 · until 09 juin 2027

Ended
Antoine Dupuis

Director · since 09 juin 2015 · until 30 juin 2021

Ended
Antoine Dupuis

Managing director · since 09 juin 2015 · until 30 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/08/2014
    SIEGE SOCIAL
    PDF
  • Capital / shares12/03/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates24/03/2010
    SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/08/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/05/2004
    SIEGE SOCIAL
    PDF
  • Mandates15/12/2003
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,1 k €↓
  2. 2024
    Annual accounts 202444,3 k €↑
  3. 2023
    Annual accounts 202332,3 k €↑
  4. 2022
    Annual accounts 2022-54,8 k €↓
  5. 2021
    Annual accounts 2021-23,6 k €↑
  6. 2019
    Annual accounts 2019-87,7 k €↓
  7. 2018
    Annual accounts 2018-59,2 k €↑
  8. 2017
    Annual accounts 2017-71,7 k €↓
  9. 2016
    Annual accounts 201617,4 k €↑
  10. 2015
    Annual accounts 2015-58,6 k €↓
  11. 2014
    Annual accounts 2014-49 k €↑
  12. 2013
    Annual accounts 2013-62,1 k €↑
  13. 2012
    Annual accounts 2012-127,4 k €↓
  14. 2011
    Annual accounts 20117,5 M €↑
  15. 2010
    Annual accounts 2010-22,1 k €↑
  16. 2009
    Annual accounts 2009-133,6 k €↑
  17. 2008
    Annual accounts 2008-134,7 k €↓
  18. 2007
    Annual accounts 2007-81,8 k €↓
  19. 2006
    Annual accounts 2006-70,4 k €
  20. 03/08/1999
    IncorporationPublic limited company