ACTIVE

THE ORIGINAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-637,2 €-100,9 %over 1 year
Gross margin69,2 k €-62,0 %over 1 year
Equity328,4 k €-0,2 %over 1 year

Identity

Source · BCE/KBO

THE ORIGINAL is a Private limited company incorporated in 1999. Its registered office is in Tessenderlo-Ham.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.651.954
Incorporation
02/08/1999
Legal form
Private limited company
Registered office
Heggebossenweg 18
3980 Tessenderlo-Ham · FlandreSee on map
Contributed capital
202 190,20 €
Latest accounts
31/12/2025
Joint committees (2)
  • 144
  • 200
Signals
Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin69,2 k €182,1 k €135,3 k €78 k €119,1 k €
EBITDA63,3 k €177,3 k €130,8 k €69,7 k €115 k €
Operating result15,2 k €130 k €78,1 k €12,7 k €57,1 k €
Net result-637,2 €74 k €42,2 k €2,1 k €30,2 k €
Balance sheet
Equity328,4 k €329,1 k €255 k €212,8 k €210,7 k €
Total assets740,6 k €736,8 k €713,3 k €677,1 k €715 k €
Cash40 k €47,9 k €86,5 k €85,4 k €89,1 k €
Debts412,2 k €407,7 k €458,3 k €461,9 k €504,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Paul Vervloesem

Director · since 12 septembre 2012

Active

Ended mandates

Paul Vervloesem

Manager · since 12 septembre 2012

Ended
Paul Dautzenberg

Manager · since 18 novembre 2003

Ended
Carine Gijsen

Manager · since 01 janvier 2002

Ended

Other companies at this address

Heggebossenweg 18 3980 Tessenderlo-Ham
CompanyCBE no.
Keravic● Active
0476.468.057

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202616/07/202531/07/202418/07/202329/07/202226/07/2021
General meeting30/06/202620/06/202530/06/202420/06/202330/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202622/07/2026DutchPDF
Micro model31/12/202420/06/202516/07/2025DutchPDF
Micro model31/12/202330/06/202431/07/2024DutchPDF
Micro model31/12/202220/06/202318/07/2023DutchPDF
Micro model31/12/202130/06/202229/07/2022DutchPDF
Micro model31/12/202029/06/202126/07/2021DutchPDF
Micro model31/12/201929/05/202029/06/2020DutchPDF
Micro model31/12/201830/06/201930/07/2019DutchPDF
Micro model31/12/201730/06/201813/07/2018DutchPDF
Micro model31/12/201630/06/201710/08/2017DutchPDF
Abridged model31/12/201530/06/201625/07/2016DutchPDF
Abridged model31/12/201430/06/201530/07/2015DutchPDF
Abridged model31/12/201327/06/201409/08/2014DutchPDF
Abridged model31/12/201230/06/201331/07/2013DutchPDF
Abridged model31/12/201130/06/201217/08/2012DutchPDF
Abridged model31/12/201030/06/201119/08/2011DutchPDF
Abridged model31/12/200930/06/201031/08/2010DutchPDF
Abridged model31/12/200830/06/200918/08/2009DutchPDF
Abridged model31/12/200730/06/200825/08/2008DutchPDF
Abridged model31/12/200630/06/200728/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Paul Vervloesem

Director · since 12 septembre 2012

Active

Ended mandates

Paul Vervloesem

Manager · since 12 septembre 2012

Ended
Paul Dautzenberg

Manager · since 18 novembre 2003

Ended
Carine Gijsen

Manager · since 01 janvier 2002

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/03/2017
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other12/03/2014
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Capital / shares21/01/2014
    KAPITAAL - AANDELEN
    PDF
  • Registered office24/10/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares19/11/2012
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other27/09/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office27/09/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-637,2 €↓
  2. 2024
    Annual accounts 202474 k €↑
  3. 2023
    Annual accounts 202342,2 k €↑
  4. 2022
    Annual accounts 20222,1 k €↓
  5. 2021
    Annual accounts 202130,2 k €↑
  6. 2018
    Annual accounts 20182,3 k €↓
  7. 2017
    Annual accounts 201721,3 k €↑
  8. 2016
    Annual accounts 2016-27 k €↓
  9. 2015
    Annual accounts 2015-7,8 k €↓
  10. 2014
    Annual accounts 20148,5 k €↓
  11. 2013
    Annual accounts 201317,1 k €↑
  12. 2012
    Annual accounts 2012-2,4 k €↑
  13. 2011
    Annual accounts 2011-7,3 k €↑
  14. 2010
    Annual accounts 2010-24,9 k €↓
  15. 2009
    Annual accounts 200921,4 k €↓
  16. 2008
    Annual accounts 200829,1 k €↑
  17. 2007
    Annual accounts 200721,2 k €↑
  18. 2006
    Annual accounts 2006-20 k €
  19. 02/08/1999
    IncorporationPrivate limited company