DELBRASSINE WAREMME
0466.683.133 · rovalta.com · 25/09/2026
ACTIVE
DELBRASSINE WAREMME
Financial year 2025 · Closed on 31/12/2025
Net result22,3 k €+200,9 %over 1 year
Gross margin849,5 k €-40,5 %over 1 year
Equity669 k €+3,2 %over 1 year
Workforce11,7 ETP-14,6 %over 1 year
Overview
Identity
Source · BCE/KBODELBRASSINE WAREMME is a Private limited company incorporated in 1999. Its registered office is in Waremme. It employs on average 11,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0466.683.133
- Incorporation
- 12/08/1999
- Legal form
- Private limited company
- Registered office
- Avenue François Bovesse 3
4300 Waremme · WallonieSee on map - Contributed capital
- 55 000,05 €
- Latest accounts
- 31/12/2025
- Average workforce
- 11,7 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 849,5 k € | -40.5% | 1,4 M € | +41.1% | 1 M € | +1.2% | 999,5 k € | -3.5% | 1 M € |
| EBITDA | 54,1 k € | +45.4% | 37,2 k € | +279% | -20,8 k € | -117% | 125,7 k € | -52.7% | 265,7 k € |
| Operating result | 28,3 k € | +224% | -22,9 k € | +74.7% | -90,4 k € | -239% | 65 k € | -67.6% | 200,7 k € |
| Net result | 22,3 k € | +201% | 7,4 k € | +112% | -60,1 k € | -226% | 47,6 k € | -70.8% | 162,7 k € |
| Balance sheet | |||||||||
| Equity | 669 k € | +3.2% | 648,1 k € | +0.9% | 642,6 k € | -8.8% | 704,4 k € | +0.1% | 703,6 k € |
| Total assets | 868,6 k € | +8.8% | 798,4 k € | -17.1% | 962,5 k € | -23.5% | 1,3 M € | +17.2% | 1,1 M € |
| Cash | 218,3 k € | -31.6% | 319,1 k € | -1.4% | 323,5 k € | -30.9% | 467,9 k € | +12.7% | 415,3 k € |
| Debts | 199,6 k € | +33.5% | 149,5 k € | -40.3% | 250,4 k € | -30.9% | 362,6 k € | +25.1% | 289,9 k € |
| Other | |||||||||
| Workforce | 11,7 ETP | -14.6% | 13,7 ETP | -16.5% | 16,4 ETP | -5.2% | 17,3 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20258 active · 9 ended
Active mandates
Active
Audrey Dieu
ActiveActive
Active
Active
Thibault Lonhienne
ActiveAmélie Dieu
ActiveActive
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 18 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 02/10/2025 | 25/01/2024 | 30/01/2023 | 29/01/2022 | 28/01/2021 |
| General meeting | 18/06/2026 | 29/08/2025 | 28/12/2023 | 24/01/2023 | 25/01/2022 | 08/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 29/08/2025 | 02/10/2025 | French | |
| Abridged model | 30/06/2023 | 28/12/2023 | 25/01/2024 | French | |
| Abridged model | 30/06/2022 | 24/01/2023 | 30/01/2023 | French | |
| Abridged model | 30/06/2021 | 25/01/2022 | 29/01/2022 | French | |
| Abridged model | 30/06/2020 | 08/01/2021 | 28/01/2021 | French | |
| Micro model | 30/06/2019 | 16/12/2019 | 15/01/2020 | French | |
| Micro model | 30/06/2018 | 10/12/2018 | 22/02/2019 | French | |
| Micro model | 30/06/2017 | 19/12/2017 | 27/04/2018 | French | |
| Abridged model | 30/06/2016 | 09/12/2016 | 28/02/2017 | French | |
| Abridged model | 30/06/2015 | 16/12/2015 | 29/02/2016 | French | |
| Abridged model | 30/06/2014 | 09/01/2015 | 26/02/2015 | French | |
| Abridged model | 30/06/2013 | 24/01/2014 | 27/02/2014 | French | |
| Abridged model | 30/06/2012 | 25/01/2013 | 20/03/2013 | French | |
| Abridged model | 30/06/2011 | 26/01/2012 | 29/02/2012 | French | |
| Abridged model | 30/06/2010 | 14/01/2011 | 28/02/2011 | French | |
| Abridged model | 30/06/2009 | 11/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 28/11/2008 | 04/02/2009 | French | |
| Abridged model | 30/06/2007 | 05/12/2007 | 29/02/2008 | French | |
| Abridged model | 30/06/2006 | 06/12/2006 | 31/01/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20258 active · 9 ended
Active mandates
Active
Audrey Dieu
ActiveActive
Active
Active
Thibault Lonhienne
ActiveAmélie Dieu
ActiveActive
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/09/2026DENOMINATION
- Mandates17/12/2025DEMISSIONS, NOMINATIONS
- Mandates14/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates28/10/2013OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - MODIFICATION FORME JURIDIQUE
- Capital / shares15/03/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office08/12/2003SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,3 k €↑
- 2024Annual accounts 20247,4 k €↑
- 2024Name changeMASSON M.&G.
- 2023Annual accounts 2023-60,1 k €↓
- 2022Annual accounts 202247,6 k €↓
- 2022Name changeMASSON M ET G
- 2021Annual accounts 2021162,7 k €↑
- 2020Annual accounts 202078,3 k €↓
- 2019Annual accounts 2019100 k €↑
- 2018Annual accounts 201899 k €↑
- 2017Annual accounts 201767 k €↑
- 2016Annual accounts 201630,8 k €↓
- 2015Annual accounts 201562,5 k €↑
- 2014Annual accounts 201437,4 k €↓
- 2013Annual accounts 201345,9 k €↓
- 2012Annual accounts 201270 k €↑
- 2011Annual accounts 201132 k €↑
- 2010Annual accounts 20105,9 k €↓
- 2009Annual accounts 200956,3 k €↑
- 2008Annual accounts 2008-41,9 k €↓
- 2007Annual accounts 200744,8 k €
- 12/08/1999IncorporationPrivate limited company