ACTIVE

CARIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,3 k €

-79.0% YoY

Gross margin

1,7 M €

+22.5% YoY

Equity

1 M €

+1.3% YoY

Workforce

16,2 ETP

+11.7% YoY

What does CARIMO do?

CARIMO is a Private limited company incorporated in 1999. Its registered office is in Middelkerke. It employs on average 16,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.740.145

Incorporation

25/08/1999

Legal form

Private limited company

Registered office

Torhoutsesteenweg 1
8432 Middelkerke · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

16,2 ETP

Joint committees (3)

14003
226
2260

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,7 M €	+22.5%	1,4 M €	+9.8%	1,3 M €	+20.4%	1,1 M €	+26.2%	854,3 k €	-10.6%	956 k €	-9.1%	1,1 M €	+22.8%	856,8 k €	+10.4%	775,9 k €	+1.4%	765 k €	-11.3%	862,4 k €	+6.4%	810,4 k €	+2.5%	790,4 k €	-1.1%	799,3 k €	-6.6%	856,1 k €	+11.2%	770,1 k €	+15.7%	665,8 k €
EBITDA	547,1 k €	+33.3%	410,6 k €	+4.2%	394,2 k €	+18.8%	331,9 k €	+30.1%	255,1 k €	-23.7%	334,2 k €	-22.8%	432,6 k €	+48.9%	290,5 k €	+34.5%	215,9 k €	+57.7%	136,9 k €	-29.1%	193 k €	+2.5%	188,2 k €	-15.1%	221,6 k €	-11.0%	249 k €	-2.1%	254,3 k €	+3.8%	244,9 k €	+11.8%	219 k €
Operating result	83 k €	-13.6%	96 k €	-47.1%	181,4 k €	+14.2%	158,8 k €	+1302%	11,3 k €	-51.4%	23,3 k €	-86.4%	171,8 k €	+4.2%	165 k €	+682%	21,1 k €	+58.1%	13,3 k €	-71.6%	47 k €	+318%	-21,5 k €	-126%	82,2 k €	+128%	36,1 k €	-6.5%	38,6 k €	+274%	-22,2 k €	-216%	19,1 k €
Net result	13,3 k €	-79.0%	63,4 k €	-60.2%	159,3 k €	+20.1%	132,6 k €	+2160%	5,9 k €	-74.4%	22,9 k €	-82.5%	131,1 k €	+13.0%	116 k €	+111%	55 k €	-16.0%	65,5 k €	-3.5%	67,9 k €	+240%	20 k €	-73.1%	74,2 k €	+104%	36,3 k €	+34.1%	27,1 k €	+67.8%	16,1 k €	+108%	7,8 k €
Balance sheet
Equity	1 M €	+1.3%	1 M €	+6.5%	970,4 k €	-6.3%	1 M €	+56.8%	660,7 k €	+0.9%	654,8 k €	-16.5%	784,4 k €	+20.1%	653,3 k €	+13.4%	576,2 k €	+10.6%	521,2 k €	+10.4%	472 k €	+16.8%	404,1 k €	+5.2%	384,1 k €	+20.8%	318 k €	+12.9%	281,6 k €	+10.6%	254,6 k €	+6.8%	238,4 k €
Total assets	2,4 M €	-4.9%	2,5 M €	+44.0%	1,7 M €	+32.5%	1,3 M €	+33.8%	986,4 k €	-5.0%	1 M €	+4.0%	998,4 k €	+1.5%	984 k €	+24.3%	791,5 k €	-4.8%	831,4 k €	+8.5%	766,1 k €	+5.5%	725,8 k €	+0.2%	724,5 k €	-2.0%	739 k €	+7.4%	688,2 k €	-4.1%	717,5 k €	+18.6%	604,9 k €
Cash	10,4 k €	-77.2%	45,9 k €	-61.0%	117,7 k €	-48.0%	226,2 k €	-26.6%	308,4 k €	+24.1%	248,4 k €	-22.4%	320,1 k €	-25.4%	429,2 k €	+59.0%	269,9 k €	+20.9%	223,3 k €	+25.0%	178,7 k €	+25.1%	142,8 k €	+14.2%	125 k €	+14.2%	109,5 k €	+123%	49,2 k €	+16.6%	42,2 k €	+20.1%	35,1 k €
Debts	1,3 M €	-13.4%	1,4 M €	+88.6%	766,2 k €	+179%	274,4 k €	-14.4%	320,4 k €	-15.3%	378,3 k €	+81.9%	208 k €	-36.1%	325,7 k €	+53.0%	212,8 k €	-30.5%	306,1 k €	+6.1%	288,4 k €	-8.4%	314,9 k €	-7.4%	340,1 k €	-19.2%	420,6 k €	+3.5%	406,5 k €	-11.0%	456,9 k €	+25.6%	363,7 k €
Other
Workforce	16,2 ETP	+11.7%	14,5 ETP	+4.3%	13,9 ETP	+5.3%	13,2 ETP	+25.7%	10,5 ETP	-1.9%	10,7 ETP	+9.2%	9,8 ETP	+14.0%	8,6 ETP	-1.1%	8,7 ETP	-15.5%	10,3 ETP	-6.4%	11,0 ETP	0.0%	11,0 ETP	+11.1%	9,9 ETP	-8.3%	10,8 ETP	+13.7%	9,5 ETP	-7.8%	10,3 ETP	+5.1%	9,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Johan Michiels

Director · since 19 septembre 2022

Active

Koenraad Schorreel

Director · since 19 septembre 2022

Active

Ended mandates

Johan Michiels

Director

Ended

Johan MICHIELS

Manager

Ended

Koenraad Schorreel

Director

Ended

Koenraad SCHORREEL

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	08/10/2024	19/06/2023	20/06/2022	07/07/2021	22/06/2020
General meeting	31/08/2025	17/09/2024	31/05/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/08/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	17/09/2024	08/10/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	19/06/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	20/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	02/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	04/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	06/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Johan Michiels

Director · since 19 septembre 2022

Active

Koenraad Schorreel

Director · since 19 septembre 2022

Active

Ended mandates

Johan Michiels

Director

Ended

Johan MICHIELS

Manager

Ended

Koenraad Schorreel

Director

Ended

Koenraad SCHORREEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares12/01/2018
KAPITAAL - AANDELEN
PDF
Registered office14/01/2014
ALGEMENE VERGADERING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,3 k €↓
2023
Annual accounts 202363,4 k €↓
2022
Annual accounts 2022159,3 k €↑
2021
Annual accounts 2021132,6 k €↑
2018
Annual accounts 20185,9 k €↓
2017
Annual accounts 201722,9 k €↓
2016
Annual accounts 2016131,1 k €↑
2015
Annual accounts 2015116 k €↑
2014
Annual accounts 201455 k €↓
2013
Annual accounts 201365,5 k €↓
2012
Annual accounts 201267,9 k €↑
2011
Annual accounts 201120 k €↓
2010
Annual accounts 201074,2 k €↑
2009
Annual accounts 200936,3 k €↑
2008
Annual accounts 200827,1 k €↑
2007
Annual accounts 200716,1 k €↑
2006
Annual accounts 20067,8 k €
25/08/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARIMO

Overview

What does CARIMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline