ACTIVE

E-STATE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result464,7 k €+42,2 %over 1 year

Gross margin803,2 k €-3,5 %over 1 year

Equity50,8 M €+0,9 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

E-STATE is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Uccle. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0466.809.530
Incorporation: 07/09/1999
Legal form: Private limited company
Registered office: Avenue des Sorbiers 18
1180 Uccle · BruxellesSee on map
Contributed capital: 38 514 259,20 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities 70100Activities of head offices+9

Joint committees (5)

100
1000
144
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	803,2 k €	-3.5%	832,1 k €	-73.1%	3,1 M €	+178%	1,1 M €	+38.5%	800,9 k €
EBITDA	746,5 k €	+11.4%	670,1 k €	-77.9%	3 M €	+190%	1 M €	+43.2%	730,5 k €
Operating result	538,3 k €	+25.7%	428,2 k €	-83.6%	2,6 M €	+272%	702,5 k €	+471%	123 k €
Net result	464,7 k €	+42.2%	326,8 k €	-67.7%	1 M €	-54.2%	2,2 M €	+31.0%	1,7 M €
Balance sheet
Equity	50,8 M €	+0.9%	50,3 M €	+0.7%	49,9 M €	+2.1%	48,9 M €	+4.3%	46,9 M €
Total assets	55,5 M €	-0.1%	55,6 M €	-0.4%	55,8 M €	+2.3%	54,5 M €	+3.6%	52,6 M €
Cash	2,1 M €	-50.6%	4,3 M €	+5.5%	4 M €	-34.9%	6,2 M €	+38.3%	4,5 M €
Debts	4,4 M €	-10.5%	5 M €	-10.0%	5,5 M €	-0.0%	5,5 M €	-1.5%	5,6 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Edouard CLERMONT	Directorsince 15/11/2022Mandate2023 accountsended
Amandine Poli	Directorsince 29/11/2021Mandate2023 accountsended
Gaetan CLERMONT	Directorsince 01/09/1999Manager01/09/1999 → 2020 accountsended
Louis Clermont	Directorsince 29/11/2021Mandate2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CYNTHIA HOMBERGEN	Manager01/09/1999 → 2008 accounts

Other companies at this address

Avenue des Sorbiers 18 1180 Uccle

Company	CBE no.
SORBIMMO● Active	0449.004.585

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	19/06/2025	19/06/2024	06/07/2023	29/06/2022	27/09/2021
General meeting	30/06/2026	10/06/2025	31/05/2024	15/02/2023	15/02/2022	15/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	19/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	15/02/2023	06/07/2023	French	PDF
Abridged model	31/12/2021	15/02/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	15/02/2021	27/09/2021	French	PDF
Abridged model	31/12/2019	30/04/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	18/04/2019	21/05/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	23/03/2017	09/05/2017	French	PDF
Abridged model	31/12/2015	24/03/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	26/03/2015	05/05/2015	French	PDF
Abridged model	31/12/2013	25/03/2014	06/05/2014	French	PDF
Abridged model	31/12/2012	25/03/2013	17/05/2013	French	PDF
Abridged model	31/12/2011	26/03/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	18/05/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	27/04/2009	French	PDF
Abridged model	31/12/2007	15/02/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	15/02/2007	25/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Edouard CLERMONT	Directorsince 15/11/2022Mandate2023 accountsended
Amandine Poli	Directorsince 29/11/2021Mandate2023 accountsended
Gaetan CLERMONT	Directorsince 01/09/1999Manager01/09/1999 → 2020 accountsended
Louis Clermont	Directorsince 29/11/2021Mandate2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CYNTHIA HOMBERGEN	Manager01/09/1999 → 2008 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other20/02/2026
DIVERS
PDF
Registered office08/08/2023
SIEGE SOCIAL
PDF
Mandates09/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2017
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office23/08/2013
SIEGE SOCIAL
PDF
Mandates21/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Edouard CLERMONT

Gaetan CLERMONT

Amandine Poli

Louis Clermont

CYNTHIA HOMBERGEN

1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

E-STATEGAETAN CLERMONT

Avenue des Sorbiers 18, 1180 UccleAVENUE MOLIERE 262, 1180 Uccle

Director

DirectorManager

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue des Sorbiers 18, 1180 UccleCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00343151
AVENUE MOLIERE 262, 1180 Uccle	accounts 2021 → 2022	Accounts 2022 · 2023-00215633

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
E-STATECurrent	accounts 2017 → 2025	Accounts 2025 · 2026-00343151
GAETAN CLERMONT	accounts 2006 → 2016	Accounts 2016 · 2017-11900296

Events

2025
Annual accounts 2025464,7 k €↑
2024
Annual accounts 2024326,8 k €↓
2023
Annual accounts 20231 M €↓
2022
Annual accounts 20222,2 M €↑
15/11/2022
nominationClermont Edouard · administrateur
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 2020-114,8 k €↓
2019
Annual accounts 20195 k €↑
2018
Annual accounts 2018-23,4 k €↓
2017
Annual accounts 2017947,6 k €↑
2017
Name changeE-STATE
2016
Annual accounts 2016932 k €↓
2015
Annual accounts 2015972,7 k €↑
2014
Annual accounts 2014758,1 k €↑
2013
Annual accounts 201350 k €↓
2012
Annual accounts 2012237,6 k €↓
2011
Annual accounts 2011430,5 k €↓
2010
Annual accounts 2010433,8 k €↓
2009
Annual accounts 2009581,7 k €↓
2008
Annual accounts 2008991,2 k €↓
2007
Annual accounts 2007993,5 k €↑
2006
Annual accounts 2006749,6 k €
07/09/1999
IncorporationPrivate limited company

E-STATE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events