ACTIVE

MITOSI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result313,7 k €+47,2 %over 1 year
Gross margin144,4 k €-64,4 %over 1 year
Equity738,5 k €+5,0 %over 1 year

Identity

Source · BCE/KBO

MITOSI is a Private limited company incorporated in 1999. Its main activity is: Computer programming activities. Its registered office is in Diest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.814.874
Incorporation
08/09/1999
Legal form
Private limited company
Registered office
Beringenbaan 108
3290 Diest · FlandreSee on map
Contributed capital
8 697,34 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin144,4 k €405,5 k €52,2 k €59,2 k €-12,7 k €
EBITDA142,9 k €402,7 k €49,6 k €56,7 k €-15,3 k €
Operating result128,3 k €394,5 k €13,1 k €23,5 k €-45,9 k €
Net result313,7 k €213,1 k €2,1 k €11,9 k €-58,7 k €
Balance sheet
Equity738,5 k €703 k €490 k €487,9 k €476 k €
Total assets845,9 k €873,8 k €907,2 k €929,3 k €934,6 k €
Cash560,3 k €659,5 k €69,3 k €56,2 k €74 k €
Debts107,3 k €78 k €342 k €362,1 k €375,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Michel P Vandewal

Manager

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/09/202527/06/202427/07/202327/06/202228/06/2021
General meeting01/06/202607/06/202503/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202631/08/2026DutchPDF
Micro model31/12/202407/06/202530/09/2025DutchPDF
Micro model31/12/202303/06/202427/06/2024DutchPDF
Micro model31/12/202201/06/202327/07/2023DutchPDF
Micro model31/12/202101/06/202227/06/2022DutchPDF
Abridged model31/12/202001/06/202128/06/2021DutchPDF
Abridged model31/12/201901/06/202017/06/2020DutchPDF
Micro model31/12/201803/06/201928/06/2019DutchPDF
Micro model31/12/201701/06/201803/07/2018DutchPDF
Micro model31/12/201601/06/201730/06/2017DutchPDF
Abridged model31/12/201501/06/201626/07/2016DutchPDF
Abridged model31/12/201401/06/201521/08/2015DutchPDF
Abridged model31/12/201302/06/201430/06/2014DutchPDF
Abridged model31/12/201201/06/201301/07/2013DutchPDF
Abridged model31/12/201101/06/201212/07/2012DutchPDF
Abridged model31/12/201001/06/201129/06/2011DutchPDF
Abridged model31/12/200901/06/201030/06/2010DutchPDF
Abridged model31/12/200815/05/200930/06/2009DutchPDF
Abridged model31/12/200702/06/200801/07/2008DutchPDF
Abridged model31/12/200603/06/200703/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Michel P Vandewal

Manager

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/02/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/11/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Registered office01/12/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office05/01/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025313,7 k €↑
  2. 2024
    Annual accounts 2024213,1 k €↑
  3. 2023
    Annual accounts 20232,1 k €↓
  4. 2022
    Annual accounts 202211,9 k €↑
  5. 2021
    Annual accounts 2021-58,7 k €↓
  6. 2020
    Annual accounts 2020-27 k €↓
  7. 2019
    Annual accounts 201928,4 k €↑
  8. 2018
    Annual accounts 201816,9 k €↓
  9. 2017
    Annual accounts 2017104,1 k €↑
  10. 2016
    Annual accounts 201611,5 k €↑
  11. 2015
    Annual accounts 20154,6 k €↑
  12. 2014
    Annual accounts 2014-15,7 k €↑
  13. 2013
    Annual accounts 2013-70,8 k €↓
  14. 2012
    Annual accounts 20124,1 k €↓
  15. 2011
    Annual accounts 2011246,7 k €↑
  16. 2010
    Annual accounts 201012,9 k €↓
  17. 2009
    Annual accounts 200926,4 k €↓
  18. 2008
    Annual accounts 200833,2 k €↑
  19. 2007
    Annual accounts 200726,4 k €↑
  20. 2006
    Annual accounts 20064,4 k €
  21. 08/09/1999
    IncorporationPrivate limited company