BRAINSTORMING
0466.976.608 · rovalta.com · 22/09/2026
ACTIVE
BRAINSTORMING
Financial year 2025 · closed on 31/12/2025
Net result
131 €
-99.5% YoY
Gross margin
72,8 k €
-26.5% YoY
Equity
71,4 k €
-21.8% YoY
Overview
What does BRAINSTORMING do?
BRAINSTORMING is a Private limited company incorporated in 1999. Its main activity is: Advertising agencies. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.976.608
Incorporation
04/10/1999
Legal form
Private limited company
Registered office
Avenue Albert Lancaster 45
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 72,8 k € | -26.5% | 99,1 k € | -0.5% | 99,6 k € | -34.8% | 152,8 k € | +51.2% | 101 k € | +445% | 18,5 k € | -62.7% | 49,7 k € | +296% | 12,6 k € | -90.4% | 131,1 k € | +29.1% | 101,6 k € | +50.3% | 67,6 k € | -51.4% | 139,1 k € | +108% | 66,9 k € | -50.1% | 134,1 k € | +72.5% | 77,7 k € | -44.1% | 138,9 k € | +21.3% | 114,5 k € | -33.9% | 173,1 k € | +411% | 33,9 k € | -8.3% | 37 k € |
| EBITDA | 17,5 k € | -62.7% | 46,8 k € | +138% | 19,7 k € | -58.6% | 47,5 k € | +23.0% | 38,7 k € | +203% | 12,8 k € | -56.3% | 29,2 k € | +186% | 10,2 k € | -87.5% | 81,3 k € | +86.9% | 43,5 k € | +1602% | -2,9 k € | -104% | 80,5 k € | +990% | 7,4 k € | -89.2% | 68,6 k € | +640% | 9,3 k € | -88.5% | 80,7 k € | +7.6% | 75 k € | -44.7% | 135,5 k € | +9185% | -1,5 k € | -114% | 10,9 k € |
| Operating result | 6,8 k € | -83.4% | 41,1 k € | +716% | 5 k € | -83.7% | 31 k € | +0.3% | 30,9 k € | +1636% | 1,8 k € | -90.0% | 17,8 k € | +247% | 5,1 k € | -92.8% | 71,4 k € | +122% | 32,2 k € | +326% | -14,2 k € | -126% | 55,1 k € | +397% | -18,6 k € | -162% | 29,9 k € | +209% | -27,4 k € | -160% | 45,5 k € | +5.3% | 43,2 k € | -58.6% | 104,5 k € | +187% | -119,5 k € | -7173% | -1,6 k € |
| Net result | 131 € | -99.5% | 25,6 k € | +1932% | 1,3 k € | -93.7% | 20 k € | -2.3% | 20,4 k € | +354% | 4,5 k € | -72.9% | 16,6 k € | +24.7% | 13,3 k € | -76.1% | 55,7 k € | +61.9% | 34,4 k € | +220% | -28,7 k € | -186% | 33,5 k € | -33.0% | 50 k € | +1148% | 4 k € | +107% | -54,8 k € | -914% | 6,7 k € | -49.6% | 13,4 k € | -82.1% | 74,7 k € | +155% | -135,4 k € | -1997% | -6,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 71,4 k € | -21.8% | 91,3 k € | +20.6% | 75,7 k € | +1.7% | 74,4 k € | -11.9% | 84,5 k € | -10.2% | 94 k € | +5.0% | 89,5 k € | +22.7% | 72,9 k € | -62.3% | 193,6 k € | +40.4% | 137,9 k € | +33.3% | 103,5 k € | -21.7% | 132,1 k € | +34.0% | 98,6 k € | +103% | 48,6 k € | +9.0% | 44,6 k € | -55.1% | 99,5 k € | +7.3% | 92,7 k € | +16.9% | 79,3 k € | +1613% | 4,6 k € | -96.7% | 140 k € |
| Total assets | 326,1 k € | -10.8% | 365,6 k € | -1.9% | 372,8 k € | +2.6% | 363,5 k € | +52.1% | 239 k € | +43.5% | 166,5 k € | -12.0% | 189,1 k € | -36.4% | 297,4 k € | +10.7% | 268,7 k € | +2.7% | 261,8 k € | +11.6% | 234,6 k € | -18.3% | 287,1 k € | -1.5% | 291,4 k € | -63.5% | 798,2 k € | -2.0% | 814,5 k € | -12.5% | 931 k € | +17.5% | 792,2 k € | +3.5% | 765,2 k € | +12.8% | 678,1 k € | +212% | 217,2 k € |
| Cash | 103,8 k € | +129% | 45,4 k € | – | 59,1 k € | +337% | 13,5 k € | +23.9% | 10,9 k € | +48.3% | 7,3 k € | – | 8,8 k € | +103% | 4,3 k € | -90.2% | 43,7 k € | +18680% | 233 € | -98.2% | 13 k € | -18.6% | 16 k € | – | 1,9 k € | +14.9% | 1,6 k € | – | – | 4,3 k € | |||||||||
| Debts | 254,6 k € | -7.2% | 274,3 k € | -7.7% | 297,1 k € | +6.0% | 280,3 k € | +82.6% | 153,5 k € | +113% | 72 k € | -27.3% | 99 k € | -55.8% | 224,3 k € | +200% | 74,9 k € | -37.2% | 119,3 k € | -4.3% | 124,7 k € | -11.4% | 140,8 k € | -22.7% | 182,2 k € | -75.7% | 748,6 k € | -2.6% | 768,7 k € | -7.6% | 831,6 k € | +18.9% | 699,5 k € | +2.4% | 683 k € | +2.2% | 668,3 k € | +766% | 77,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,4 ETP | +40.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -16.7% | 1,2 ETP | +20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +66.7% | 0,6 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
François La Haye
ActiveEnded mandates
François LA HAYE
EndedFrançois LA HAYE
EndedFrançois LA HAYE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 15/07/2025 | 10/07/2024 | 20/07/2023 | 11/07/2022 | 26/07/2022 |
| General meeting | 30/07/2026 | 23/06/2025 | 24/06/2024 | 26/06/2023 | 27/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/07/2026 | 31/07/2026 | French | |
| Micro model | 31/12/2024 | 23/06/2025 | 15/07/2025 | French | |
| Micro model | 31/12/2023 | 24/06/2024 | 10/07/2024 | French | |
| Micro model | 31/12/2022 | 26/06/2023 | 20/07/2023 | French | |
| Micro model | 31/12/2021 | 27/06/2022 | 11/07/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 26/07/2022 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 19/10/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 22/08/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 26/09/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 26/09/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 07/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 01/07/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 15/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
François La Haye
ActiveEnded mandates
François LA HAYE
EndedFrançois LA HAYE
EndedFrançois LA HAYE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025131 €↓
- 2024Annual accounts 202425,6 k €↑
- 2023Annual accounts 20231,3 k €↓
- 2022Annual accounts 202220 k €↓
- 2021Annual accounts 202120,4 k €↑
- 2020Annual accounts 20204,5 k €↓
- 2019Annual accounts 201916,6 k €↑
- 2018Annual accounts 201813,3 k €↓
- 2017Annual accounts 201755,7 k €↑
- 2016Annual accounts 201634,4 k €↑
- 2015Annual accounts 2015-28,7 k €↓
- 2014Annual accounts 201433,5 k €↓
- 2013Annual accounts 201350 k €↑
- 2012Annual accounts 20124 k €↑
- 2011Annual accounts 2011-54,8 k €↓
- 2010Annual accounts 20106,7 k €↓
- 2009Annual accounts 200913,4 k €↓
- 2008Annual accounts 200874,7 k €↑
- 2007Annual accounts 2007-135,4 k €↓
- 2006Annual accounts 2006-6,5 k €
- 04/10/1999IncorporationPrivate limited company