ACTIVE

FERME MARCEL RIGO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,3 k €

+28.5% YoY

Gross margin

20,7 k €

-14.2% YoY

Equity

14,6 k €

-8.4% YoY

What does FERME MARCEL RIGO do?

FERME MARCEL RIGO is a Public limited company incorporated in 1999. Its main activity is: Plant propagation. Its registered office is in Remicourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.038.172

Incorporation

12/10/1999

Legal form

Public limited company

Registered office

Rue de Momelette(MOM) 24
4350 Remicourt · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	20,7 k €	-14.2%	24,1 k €	+429%	-7,3 k €	-116%	45,1 k €	+129%	19,7 k €	-7.4%	21,3 k €	-30.1%	30,4 k €	-41.1%	51,6 k €	+310%	12,6 k €	+86.9%	6,7 k €	-41.3%	11,5 k €	-45.7%	21,1 k €	+109%	10,1 k €	+26.3%	8 k €	-38.4%	13 k €	+150%	5,2 k €	+422%	-1,6 k €	-116%	9,9 k €	-14.8%	11,6 k €	+69.0%	6,9 k €
EBITDA	17,2 k €	-17.9%	21 k €	+300%	-10,5 k €	-125%	42,3 k €	+151%	16,8 k €	-9.0%	18,5 k €	-33.0%	27,6 k €	-43.2%	48,6 k €	+316%	11,7 k €	+110%	5,6 k €	-46.4%	10,4 k €	-49.8%	20,7 k €	+114%	9,7 k €	+27.8%	7,6 k €	-39.8%	12,6 k €	+163%	4,8 k €	+298%	-2,4 k €	-125%	9,6 k €	-15.2%	11,3 k €	+72.6%	6,5 k €
Operating result	-5,7 k €	-189%	-2 k €	+94.0%	-32,9 k €	-262%	20,4 k €	+434%	-6,1 k €	-37.8%	-4,4 k €	-205%	4,2 k €	-84.8%	27,6 k €	+142%	-65,6 k €	-2068%	3,3 k €	-42.9%	5,8 k €	-62.6%	15,6 k €	+392%	3,2 k €	+178%	-4 k €	-299%	2 k €	+158%	-3,5 k €	+73.7%	-13,2 k €	-1840%	-680,1 €	-163%	1,1 k €	+134%	-3,2 k €
Net result	-1,3 k €	+28.5%	-1,9 k €	+94.4%	-33,3 k €	-265%	20,2 k €	+421%	-6,3 k €	-34.5%	-4,7 k €	-213%	4,1 k €	-85.0%	27,5 k €	+142%	-65,6 k €	-3320%	2 k €	-51.8%	4,2 k €	-70.4%	14,2 k €	+289%	3,7 k €	+198%	-3,7 k €	-245%	2,6 k €	+192%	-2,8 k €	+76.5%	-12 k €	-5455%	223,3 €	-73.1%	830,4 €	+131%	-2,7 k €
Balance sheet
Equity	14,6 k €	-8.4%	16 k €	-10.5%	17,9 k €	-65.1%	51,2 k €	+64.9%	31 k €	-16.8%	37,3 k €	-11.1%	42 k €	+10.9%	37,9 k €	+264%	10,4 k €	-86.3%	76 k €	+2.8%	73,9 k €	+6.1%	69,7 k €	+25.7%	55,5 k €	+7.1%	51,8 k €	-6.7%	55,6 k €	+4.9%	53 k €	-5.0%	55,8 k €	-17.6%	67,8 k €	+0.3%	67,5 k €	+1.2%	66,7 k €
Total assets	558 k €	+9.1%	511,4 k €	-14.3%	596,7 k €	+1.9%	585,7 k €	-0.5%	588,4 k €	-2.1%	601 k €	-0.4%	603,1 k €	+8.0%	558,5 k €	-5.7%	592,5 k €	+563%	89,4 k €	-36.3%	140,2 k €	-13.8%	162,8 k €	+82.3%	89,3 k €	-21.7%	114 k €	+9.5%	104,1 k €	-13.9%	120,9 k €	-7.4%	130,5 k €	-7.4%	141 k €	+1.5%	138,9 k €	+3.2%	134,6 k €
Cash	139,8 k €	+28.8%	108,6 k €	-26.1%	146,9 k €	+47.6%	99,6 k €	+154%	39,1 k €	+27.4%	30,7 k €	+48.8%	20,6 k €	-51.8%	42,8 k €	-5.7%	45,4 k €	+295%	11,5 k €	-52.7%	24,3 k €	-19.3%	30,1 k €	+8.0%	27,9 k €	+38.2%	20,2 k €	-21.4%	25,7 k €	-42.1%	44,4 k €	-25.9%	59,9 k €	+48.3%	40,4 k €	-36.5%	63,6 k €	+10.8%	57,4 k €
Debts	543,4 k €	+9.7%	495,4 k €	-14.4%	578,8 k €	+8.3%	534,5 k €	-4.1%	557,4 k €	-1.1%	563,7 k €	+0.4%	561,1 k €	+7.8%	520,6 k €	-10.6%	582,1 k €	+4313%	13,2 k €	-80.1%	66,3 k €	-28.7%	93 k €	+181%	33,2 k €	-46.6%	62,1 k €	+28.3%	48,4 k €	-28.7%	67,9 k €	+0.1%	67,8 k €	-7.3%	73,2 k €	+14.1%	64,2 k €	+5.8%	60,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

FONCIERE MARCEL RIGO

Managing director · since 30 mars 2013 · until 30 mars 2025 · 0475.966.528

Represented by Georges-Henry BODSON

Active

Geneviève BODSON

Director · since 30 mars 2013 · until 30 mars 2025

Active

Marie-Elisabeth BODSON

Director · since 30 mars 2013 · until 30 mars 2025

Active

Ended mandates

FONCIERE MARCEL RIGO

Managing director · since 30 mars 2013 · until 30 mars 2019 · 0475.966.528

Represented by Georges-Henry BODSON

Ended

Geneviève BODSON

Director · since 30 mars 2013 · until 30 mars 2019

Ended

Marie-Elisabeth BODSON

Director · since 30 mars 2013 · until 30 mars 2019

Ended

FONCIERE MARCEL RIGO

Managing director · since 30 mars 2007 · until 30 mars 2013 · 0475.966.528

Represented by Georges-Henry BODSON

Ended

At this address

Other companies at this address

Company	CBE no.
BODSON UTVA● Active	0567.803.752
Compagnie Financière M.G.B.● Active	0830.671.475
FDO & C°● Active	0771.649.747
FDO I.LOG● Active	0463.583.190
FDO I. PROM● Active	0818.637.834
FDO I. RETAIL● Active	0772.640.335
Ferme du Fond de Fooz● Active	0443.587.136
FONCIERE MARCEL RIGO● Active	0475.966.528
LE CELLIER DE MOMELETTE● Active	0843.876.046
SORTIE 32● Active	0809.285.549

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	10/04/2025	02/07/2024	12/07/2023	24/05/2022	05/06/2021
General meeting	29/04/2026	12/03/2025	26/06/2024	10/05/2023	11/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/04/2026	12/05/2026	French	PDF
Abridged model	31/12/2024	12/03/2025	10/04/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	10/05/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	11/05/2022	24/05/2022	French	PDF
Abridged model	31/12/2020	12/05/2021	05/06/2021	French	PDF
Abridged model	31/12/2019	02/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	26/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	22/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

FONCIERE MARCEL RIGO

Managing director · since 30 mars 2013 · until 30 mars 2025 · 0475.966.528

Represented by Georges-Henry BODSON

Active

Geneviève BODSON

Director · since 30 mars 2013 · until 30 mars 2025

Active

Marie-Elisabeth BODSON

Director · since 30 mars 2013 · until 30 mars 2025

Active

Ended mandates

FONCIERE MARCEL RIGO

Managing director · since 30 mars 2013 · until 30 mars 2019 · 0475.966.528

Represented by Georges-Henry BODSON

Ended

Geneviève BODSON

Director · since 30 mars 2013 · until 30 mars 2019

Ended

Marie-Elisabeth BODSON

Director · since 30 mars 2013 · until 30 mars 2019

Ended

FONCIERE MARCEL RIGO

Managing director · since 30 mars 2007 · until 30 mars 2013 · 0475.966.528

Represented by Georges-Henry BODSON

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates12/08/2020
DEMISSIONS, NOMINATIONS
PDF
Other18/07/2014
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2007
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares30/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/04/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,3 k €↑
2024
Annual accounts 2024-1,9 k €↑
2023
Annual accounts 2023-33,3 k €↓
2022
Annual accounts 202220,2 k €↑
2021
Annual accounts 2021-6,3 k €↓
2020
Annual accounts 2020-4,7 k €↓
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 201827,5 k €↑
2017
Annual accounts 2017-65,6 k €↓
2016
Annual accounts 20162 k €↓
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 20133,7 k €↑
2012
Annual accounts 2012-3,7 k €↓
2011
Annual accounts 20112,6 k €↑
2010
Annual accounts 2010-2,8 k €↑
2009
Annual accounts 2009-12 k €↓
2008
Annual accounts 2008223,3 €↓
2007
Annual accounts 2007830,4 €↑
2006
Annual accounts 2006-2,7 k €
12/10/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERME MARCEL RIGO

Overview

What does FERME MARCEL RIGO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline