ACTIVE

MAEKELHOEVE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

194,2 k €

+58.0% YoY

Gross margin

508,2 k €

-6.3% YoY

Equity

1,7 M €

+13.2% YoY

What does MAEKELHOEVE do?

MAEKELHOEVE is a Private limited company incorporated in 1999. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Laakdal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.050.050

Incorporation

13/10/1999

Legal form

Private limited company

Registered office

Makelhoeve 3
2431 Laakdal · FlandreSee on map

Contributed capital

24 789,36 €

Latest accounts

31/03/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	508,2 k €	-6.3%	542,5 k €	-46.1%	1 M €	+258%	281,1 k €	-82.6%	1,6 M €	+72.4%	936,4 k €	+25.1%	748,5 k €	+28.4%	583,1 k €	+5.1%	555 k €	+10.9%	500,5 k €	-2.9%	515,6 k €	-0.5%	518,1 k €	-0.9%	522,8 k €	+35.0%	387,2 k €	-7.0%	416,3 k €	+26.0%	330,5 k €
EBITDA	290,1 k €	+44.0%	201,4 k €	-63.0%	544,3 k €	+376%	114,4 k €	+112%	54 k €	-81.8%	297,3 k €	+1.7%	292,2 k €	+66.3%	175,7 k €	+11.6%	157,4 k €	+23.5%	127,5 k €	-39.1%	209,4 k €	-26.4%	284,7 k €	+29.9%	219,2 k €	+24.3%	176,3 k €	-6.6%	188,8 k €	+26.3%	149,5 k €
Operating result	279,7 k €	+52.3%	183,7 k €	-63.5%	503,4 k €	+752%	59,1 k €	+160%	22,8 k €	-87.3%	179,2 k €	-1.1%	181,1 k €	+142%	74,9 k €	+77.4%	42,2 k €	+326%	-18,7 k €	-138%	48,6 k €	-54.4%	106,4 k €	+558%	-23,2 k €	-1000%	2,6 k €	-95.7%	60,6 k €	+119%	27,7 k €
Net result	194,2 k €	+58.0%	122,9 k €	-70.8%	420,3 k €	+235%	125,4 k €	+562%	-27,2 k €	-136%	75 k €	-50.2%	150,6 k €	+210%	48,6 k €	+203%	16 k €	+276%	-9,1 k €	-125%	36,8 k €	+55.1%	23,7 k €	+134%	-70,7 k €	-73.3%	-40,8 k €	-177%	53 k €	+657%	-9,5 k €
Balance sheet
Equity	1,7 M €	+13.2%	1,5 M €	+9.1%	1,3 M €	+43.7%	937,4 k €	+133%	401,9 k €	-6.3%	429,1 k €	+21.2%	354,1 k €	+74.0%	203,5 k €	+31.3%	155 k €	+11.5%	138,9 k €	-6.2%	148,1 k €	+33.1%	111,3 k €	+27.1%	87,5 k €	-43.8%	155,9 k €	-20.7%	196,7 k €	+38.1%	142,4 k €
Total assets	2 M €	+15.0%	1,7 M €	-2.7%	1,8 M €	+60.8%	1,1 M €	+12.9%	973,5 k €	-17.8%	1,2 M €	+41.9%	835,3 k €	+28.9%	647,9 k €	+7.8%	601,1 k €	-8.9%	660,1 k €	-10.4%	736,6 k €	-21.0%	932,8 k €	-7.6%	1 M €	-11.1%	1,1 M €	+59.5%	712,2 k €	+8.1%	658,8 k €
Cash	480,4 k €	+33.8%	359,1 k €	-71.4%	1,3 M €	+101%	625,3 k €	+226%	191,6 k €	-44.8%	347,1 k €	+109%	165,9 k €	+9.9%	150,9 k €	+253%	42,7 k €	+75.0%	24,4 k €	+50.3%	16,2 k €	-67.8%	50,5 k €	+93.4%	26,1 k €	+75.8%	14,9 k €	-46.2%	27,6 k €	+625%	3,8 k €
Debts	314,2 k €	+25.5%	250,3 k €	-19.0%	308,9 k €	+94.4%	158,9 k €	-71.5%	558,6 k €	-6.8%	599,6 k €	+24.6%	481,2 k €	+8.5%	443,6 k €	-0.6%	446,1 k €	-14.0%	518,9 k €	-11.8%	588,6 k €	-28.4%	821,5 k €	-10.9%	921,8 k €	-5.9%	980 k €	+90.1%	515,5 k €	-0.2%	516,4 k €
Other
Workforce	–		–		–		8,5 ETP	-43.0%	14,9 ETP	+5.7%	14,1 ETP	+34.3%	10,5 ETP	+28.0%	8,2 ETP	0.0%	8,2 ETP	+3.8%	7,9 ETP	+14.5%	6,9 ETP	-1.4%	7,0 ETP	-6.7%	7,5 ETP	+10.3%	6,8 ETP	-15.0%	8,0 ETP	+12.7%	7,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Geert Delen

Director · since 13 octobre 1999

Active

Ended mandates

Geert Delen

Director

Ended

Geert Delen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
EENHEID GD● Active	0700.340.988
LOUIS● Active	0675.400.607

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	24/10/2024	12/10/2023	28/10/2022	27/09/2021	01/10/2020
General meeting	15/09/2025	15/09/2024	15/09/2023	15/09/2022	15/09/2021	15/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	15/09/2025	27/10/2025	Dutch	PDF
Micro model	31/03/2024	15/09/2024	24/10/2024	Dutch	PDF
Micro model	31/03/2023	15/09/2023	12/10/2023	Dutch	PDF
Abridged model	31/03/2022	15/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	15/09/2021	27/09/2021	Dutch	PDF
Abridged model	31/03/2020	15/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/03/2019	15/09/2019	30/10/2019	Dutch	PDF
Abridged modelCorrection	31/03/2018	15/09/2018	15/03/2019	Dutch	PDF
Abridged model	31/03/2018	15/09/2018	26/10/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	09/10/2017	Dutch	PDF
Abridged model	31/03/2016	15/09/2016	21/11/2016	Dutch	PDF
Abridged model	31/03/2015	15/09/2015	01/10/2015	Dutch	PDF
Abridged model	31/03/2014	25/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/03/2013	15/09/2013	30/10/2013	Dutch	PDF
Abridged model	31/03/2012	15/09/2012	10/10/2012	Dutch	PDF
Abridged model	31/03/2011	15/09/2011	29/09/2011	Dutch	PDF
Abridged model	31/03/2010	15/09/2010	28/10/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Geert Delen

Director · since 13 octobre 1999

Active

Ended mandates

Geert Delen

Director

Ended

Geert Delen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/09/2019
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring30/10/2017
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/08/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office09/10/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other31/03/2009
DOEL - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025194,2 k €↑
2024
Annual accounts 2024122,9 k €↓
2023
Annual accounts 2023420,3 k €↑
2022
Annual accounts 2022125,4 k €↑
2018
Annual accounts 2018-27,2 k €↓
2017
Annual accounts 201775 k €↓
2016
Annual accounts 2016150,6 k €↑
2015
Annual accounts 201548,6 k €↑
2014
Annual accounts 201416 k €↑
2013
Annual accounts 2013-9,1 k €↓
2012
Annual accounts 201236,8 k €↑
2011
Annual accounts 201123,7 k €↑
2010
Annual accounts 2010-70,7 k €↓
2008
Annual accounts 2008-40,8 k €↓
2007
Annual accounts 200753 k €↑
2006
Annual accounts 2006-9,5 k €
13/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAEKELHOEVE

Overview

What does MAEKELHOEVE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline