ACTIVE

123 LJMI

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-35,7 k €-112,7 %over 1 year
Gross margin-11,1 k €-102,1 %over 1 year
Equity270,3 k €-40,6 %over 1 year

Identity

Source · BCE/KBO

123 LJMI is a Private limited company incorporated in 1999. Its main activity is: Electrical installation. Its registered office is in Chaudfontaine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.121.415
Incorporation
22/10/1999
Legal form
Private limited company
Registered office
Corniche de la Gloriette 28
4053 Chaudfontaine · WallonieSee on map
Contributed capital
24 792,00 €
Latest accounts
31/12/2024
Joint committees (4)
  • 124
  • 14901
  • 200
  • 218
Signals
Healthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin-11,1 k €518,7 k €74,1 k €185,3 k €201 k €
EBITDA-14,7 k €503,3 k €-51,5 k €30,2 k €96,2 k €
Operating result-40 k €478,8 k €-76,8 k €5,1 k €67,9 k €
Net result-35,7 k €281 k €-85,3 k €-5,2 k €50,8 k €
Balance sheet
Equity270,3 k €454,7 k €173,6 k €258,9 k €264,1 k €
Total assets1,3 M €1 M €623,2 k €733,1 k €837,5 k €
Cash383,2 k €319,2 k €13,9 k €13,8 k €71,2 k €
Debts988,7 k €584,5 k €449,6 k €474,2 k €573,4 k €
Other
Workforce–––5,2 ETP3,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

Olivier POLET

Director

Active

Ended mandates

RIXHON PHILIPPE

Manager · since 14 mars 2008

Ended
PHILIPPE RIXHON

Manager · since 03 mars 2008

Ended
POLET OLIVIER

Manager · since 01 janvier 2008

Ended
FREDERIC BOTTEMAN

Associate · until 31 décembre 2007

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/11/202516/10/202428/09/202322/11/202217/11/202124/11/2020
General meeting20/11/202518/06/202415/06/202327/06/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/11/202520/11/2025FrenchPDF
Micro model31/12/202318/06/202416/10/2024FrenchPDF
Micro model31/12/202215/06/202328/09/2023FrenchPDF
Abridged modelCorrection31/12/202127/06/202222/11/2022FrenchPDF
Abridged model31/12/202127/06/202224/10/2022FrenchPDF
Abridged model31/12/202028/06/202117/11/2021FrenchPDF
Micro model31/12/201929/06/202024/11/2020FrenchPDF
Micro model31/12/201824/06/201930/10/2019FrenchPDF
Micro model31/12/201725/06/201831/10/2018FrenchPDF
Abridged model31/12/201626/06/201724/10/2017FrenchPDF
Abridged model31/12/201527/06/201616/11/2016FrenchPDF
Abridged model31/12/201429/06/201527/10/2015FrenchPDF
Abridged model31/12/201330/06/201430/09/2014FrenchPDF
Abridged model31/12/201224/06/201330/09/2013FrenchPDF
Abridged model31/12/201125/06/201224/09/2012FrenchPDF
Abridged model31/12/201027/06/201130/09/2011FrenchPDF
Abridged model31/12/200928/06/201027/10/2010FrenchPDF
Abridged model31/12/200829/06/200929/10/2009FrenchPDF
Abridged model31/12/200731/03/200804/12/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

Olivier POLET

Director

Active

Ended mandates

RIXHON PHILIPPE

Manager · since 14 mars 2008

Ended
PHILIPPE RIXHON

Manager · since 03 mars 2008

Ended
POLET OLIVIER

Manager · since 01 janvier 2008

Ended
FREDERIC BOTTEMAN

Associate · until 31 décembre 2007

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring11/09/2024
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring03/06/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates28/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/03/2008
    DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/02/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-35,7 k €↓
  2. 2023
    Annual accounts 2023281 k €↑
  3. 2023
    Name change123 Ljmi
  4. 2022
    Annual accounts 2022-85,3 k €↓
  5. 2021
    Annual accounts 2021-5,2 k €↓
  6. 2021
    Name change123 SOLAR
  7. 2020
    Annual accounts 202050,8 k €↓
  8. 2019
    Annual accounts 2019154,8 k €↑
  9. 2018
    Annual accounts 201859,8 k €↑
  10. 2017
    Annual accounts 2017-16,2 k €↑
  11. 2016
    Annual accounts 2016-47,6 k €↓
  12. 2015
    Annual accounts 2015-4,3 k €↑
  13. 2014
    Annual accounts 2014-47,7 k €↑
  14. 2013
    Annual accounts 2013-128,8 k €↓
  15. 2012
    Annual accounts 2012204 k €↑
  16. 2011
    Annual accounts 20113,6 k €↓
  17. 2010
    Annual accounts 20108,1 k €↑
  18. 2009
    Annual accounts 20092,6 k €↓
  19. 2008
    Annual accounts 200810,8 k €
  20. 2007
    Annual accounts 2007
  21. 22/10/1999
    IncorporationPrivate limited company