ACTIVE

V.D.A.DEPANNAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,3 k €+2 026,9 %over 1 year
Gross margin59,9 k €+289,0 %over 1 year
Equity154,9 k €+41,4 %over 1 year

Identity

Source · BCE/KBO

V.D.A.DEPANNAGE is a Private limited company incorporated in 1999. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Tubize.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.154.077
Incorporation
28/10/1999
Legal form
Private limited company
Registered office
Rue des Ponts 23
1480 Tubize · WallonieSee on map
Contributed capital
12 507,98 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin59,9 k €15,4 k €47 k €68,7 k €92,3 k €
EBITDA45,5 k €10,1 k €2,7 k €7,2 k €36,1 k €
Operating result45,5 k €1,2 k €-6,4 k €24,7 €32,8 k €
Net result45,3 k €-2,4 k €-8,5 k €-12,9 k €31,3 k €
Balance sheet
Equity154,9 k €109,5 k €111,9 k €120,4 k €133,3 k €
Total assets158,1 k €131,5 k €157,4 k €177,6 k €166,4 k €
Cash77,5 k €30,2 k €29,3 k €38,3 k €93,8 k €
Debts3,2 k €22 k €45,5 k €57,2 k €33,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ALAIN TILMAN

Mandate

Active

Ended mandates

Margo HUYSMANS

Manager · since 23 février 2007

Ended
Alain Van Damme

Director

Ended
Alain VAN DAMME

Manager

Ended

Other companies at this address

Rue des Ponts 23 1480 Tubize
CompanyCBE no.
AARON ALEXANDRE● Active
1024.537.358
ALBERT CARABIN● Bankrupt
0472.384.852
All in Home Services● Bankrupt
0707.911.443
ALL-TERRASS● Bankrupt
0476.766.678
Aqua-Club● Bankrupt
0406.071.692
ARDESIA● Active
0544.889.085
ASPISIMMO● Active
0748.494.263
BARBOSA TRADING● Active
0438.048.337
BEL-TECNOM● Active
0473.760.866
BINCHE REAL ESTATE● Active
0834.835.448
BLOOM● Active
0707.823.153
BUSINESS TRADING CONSULTANCY & MANAGEMENT● Active
0877.921.165
CASSA PIZZA● Active
0786.699.296
CT TERRASSEMENT● Bankrupt
0837.050.810
CYLYDRO● Active
0844.207.826
DLT Accountancy● Active
1023.168.767
DYNALIS● Active
0848.385.457
EUROBIKE● Active
0428.746.730
EURO GAPT● Active
0629.790.118
FDS RENOVATION● Active
0747.746.373

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/08/202619/09/202529/10/202431/10/202330/11/202213/12/2021
General meeting30/06/202617/06/202518/06/202420/06/202321/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202611/08/2026FrenchPDF
Micro model31/12/202417/06/202519/09/2025FrenchPDF
Micro model31/12/202318/06/202429/10/2024FrenchPDF
Micro model31/12/202220/06/202331/10/2023FrenchPDF
Micro model31/12/202121/06/202230/11/2022FrenchPDF
Micro model31/12/202015/06/202113/12/2021FrenchPDF
Micro model31/12/201916/06/202004/08/2020FrenchPDF
Micro model31/12/201818/06/201904/09/2019FrenchPDF
Micro model31/12/201719/06/201802/10/2018FrenchPDF
Micro model31/12/201630/06/201722/12/2017FrenchPDF
Abridged model31/12/201521/06/201624/08/2016FrenchPDF
Abridged model31/12/201416/06/201511/08/2015FrenchPDF
Abridged model31/12/201317/06/201429/09/2014FrenchPDF
Abridged model31/12/201218/06/201323/08/2013FrenchPDF
Abridged model31/12/201119/06/201225/09/2012FrenchPDF
Abridged model30/09/201018/03/201129/04/2011FrenchPDF
Abridged model30/09/200919/03/201028/04/2010FrenchPDF
Abridged model30/09/200820/03/200930/04/2009FrenchPDF
Abridged model30/09/200721/03/200828/04/2008FrenchPDF
Abridged model31/12/200615/06/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ALAIN TILMAN

Mandate

Active

Ended mandates

Margo HUYSMANS

Manager · since 23 février 2007

Ended
Alain Van Damme

Director

Ended
Alain VAN DAMME

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/11/2025
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office30/08/2024
    SIEGE SOCIAL
    PDF
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/05/2023
    SIEGE SOCIAL
    PDF
  • Mandates21/04/2011
    DENOMINATION - SIEGE SOCIAL - OBJET - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates04/01/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,3 k €↑
  2. 2025
    Name changeV.D.A.DEPANNAGE
  3. 2024
    Annual accounts 2024-2,4 k €↑
  4. 2023
    Annual accounts 2023-8,5 k €↑
  5. 2022
    Annual accounts 2022-12,9 k €↓
  6. 2021
    Annual accounts 202131,3 k €↑
  7. 2021
    Name changeVDA DEPANNAGE
  8. 2020
    Annual accounts 202028,5 k €↑
  9. 2019
    Annual accounts 2019-38,1 k €↓
  10. 2018
    Annual accounts 2018-10,3 k €↓
  11. 2017
    Annual accounts 2017-8,9 k €↓
  12. 2016
    Annual accounts 201648,1 k €↑
  13. 2015
    Annual accounts 201516,8 k €↑
  14. 2014
    Annual accounts 201414,3 k €↓
  15. 2013
    Annual accounts 201323 k €↑
  16. 2012
    Annual accounts 201219 k €↓
  17. 2011
    Annual accounts 201122,5 k €↑
  18. 2010
    Annual accounts 20103,5 k €↑
  19. 2009
    Annual accounts 2009-1,4 k €↑
  20. 2008
    Annual accounts 2008-8,5 k €↓
  21. 2007
    Annual accounts 2007112 €↓
  22. 2006
    Annual accounts 2006309 €
  23. 28/10/1999
    IncorporationPrivate limited company