ACTIVE

BUREAU GILSON.BE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result168,2 k €-8,8 %over 1 year

Gross margin536,7 k €+8,3 %over 1 year

Equity424 k €+2,0 %over 1 year

Workforce4,0 ETP+29,0 %over 1 year

Identity

Source · BCE/KBO

BUREAU GILSON.BE is a Private limited company incorporated in 1999. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Aywaille. It employs on average 4,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0467.175.853
Incorporation: 29/10/1999
Legal form: Private limited company
Registered office: Avenue de la Porallée 55
4920 Aywaille · WallonieSee on map
Contributed capital: 6 197,33 €
Latest accounts: 31/12/2025
Average workforce: 4,0 ETP

Activities (NACE)

66191Other activities auxiliary to financial services, except insurance and pension funding· main 66191Other activities auxiliary to financial services, except insurance and pension funding 67130Autres auxiliaires financiers

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	536,7 k €	+8.3%	495,7 k €	-4.6%	519,6 k €	+102%	257,7 k €	+14.4%	225,3 k €
EBITDA	254,8 k €	-8.8%	279,4 k €	-10.1%	310,7 k €	+169%	115,3 k €	+87.3%	61,6 k €
Operating result	228 k €	-9.7%	252,5 k €	-7.1%	271,9 k €	+197%	91,4 k €	+187%	31,9 k €
Net result	168,2 k €	-8.8%	184,3 k €	-5.3%	194,7 k €	+202%	64,5 k €	+183%	22,8 k €
Balance sheet
Equity	424 k €	+2.0%	415,8 k €	+25.4%	331,5 k €	+77.4%	186,8 k €	+8.4%	172,3 k €
Total assets	750,1 k €	+9.9%	682,3 k €	+5.4%	647,1 k €	+54.2%	419,6 k €	+66.2%	252,4 k €
Cash	396,3 k €	+10.5%	358,8 k €	+83.0%	196 k €	+86.4%	105,2 k €	+178%	37,8 k €
Debts	320,7 k €	+22.7%	261,4 k €	-15.8%	310,5 k €	+37.8%	225,3 k €	+201%	74,9 k €
Other
Workforce	4,0 ETP	+29.0%	3,1 ETP	+3.3%	3,0 ETP	+50.0%	2,0 ETP	-23.1%	2,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

GIADELCO

Director · since 31 mars 2009 · 0891.796.026

Represented by GILSON ALAIN ROBERT

Active

Ended mandates

GIADELCO

Manager · since 31 mars 2009 · until 30 mars 2015 · 0891.796.026

Represented by Alain GILSON

Ended

ALAIN GILSON

Associate

Ended

GIADELCO

Manager · 0891.796.026

Represented by Alain Gilson

Ended

GIADELCO

Manager · 0891.796.026

Represented by Alain GISLON

Ended

Other companies at this address

Avenue de la Porallée 55 4920 Aywaille

Company	CBE no.
ASSURANCES GILSON● Active	0891.796.818
GIADELCO● Active	0891.796.026
" Gilson "● Active	0655.876.386

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/04/2026	23/05/2025	21/05/2024	15/06/2023	25/05/2022	23/04/2021
General meeting	31/03/2026	21/05/2025	15/05/2024	14/06/2023	11/04/2022	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/03/2026	01/04/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	23/05/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	21/05/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	11/04/2022	25/05/2022	French	PDF
Abridged model	31/12/2020	15/04/2021	23/04/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	17/06/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	08/06/2018	French	PDF
Micro model	31/12/2016	26/06/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	24/07/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	09/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	05/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

GIADELCO

Director · since 31 mars 2009 · 0891.796.026

Represented by GILSON ALAIN ROBERT

Active

Ended mandates

GIADELCO

Manager · since 31 mars 2009 · until 30 mars 2015 · 0891.796.026

Represented by Alain GILSON

Ended

ALAIN GILSON

Associate

Ended

GIADELCO

Manager · 0891.796.026

Represented by Alain Gilson

Ended

GIADELCO

Manager · 0891.796.026

Represented by Alain GISLON

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/10/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office25/11/2010
SIEGE SOCIAL
PDF
Mandates24/09/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025168,2 k €↓
2024
Annual accounts 2024184,3 k €↓
2023
Annual accounts 2023194,7 k €↑
2023
Name changeBUREAU GILSON.BE
2022
Annual accounts 202264,5 k €↑
2021
Annual accounts 202122,8 k €↓
2021
Name changeBureau GILSON CARPENTIER
2020
Annual accounts 2020108,5 k €↑
2019
Annual accounts 201969,5 k €↑
2018
Annual accounts 2018-32 k €↓
2017
Annual accounts 2017-10,7 k €↓
2016
Annual accounts 20165,7 k €↑
2015
Annual accounts 2015-15,5 k €↓
2014
Annual accounts 20147,8 k €↑
2013
Annual accounts 20133,3 k €↓
2012
Annual accounts 201224,2 k €↑
2011
Annual accounts 201118,6 k €↑
2010
Annual accounts 201017,6 k €↑
2009
Annual accounts 200913 k €↓
2008
Annual accounts 200833 k €↓
2007
Annual accounts 200748,3 k €↑
2006
Annual accounts 200640,9 k €
29/10/1999
IncorporationPrivate limited company

BUREAU GILSON.BE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline